BISLETT HUDPLEIE AS

0489 OSLO

Finances

Share Ownership

Return on Equity

−17,07 %

Current Ratio

1,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 795 000	2 093 000	1 956 000	2 094 000
Net Income	−42 000	−8 000	52 000	151 000
Total Assets	564 000	724 000	708 000	779 000
Total Equity	246 000	363 000	380 000	339 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 795 000	2 093 000	1 956 000	2 094 000
Expenditure	1 835 000	2 101 000	1 889 000	1 900 000
Operating Profit	−41 000	−7 000	67 000	194 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	1 000
Financial Balance	−1 000	0	−1 000	−1 000
Earnings Before Tax	−42 000	−8 000	66 000	194 000
Tax	0	0	15 000	42 000
Net Income	−42 000	−8 000	52 000	151 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	6 000	12 000	18 000
Total Current Assets	550 000	718 000	696 000	761 000
Total Assets	564 000	724 000	708 000	779 000
Total Retained Equity	146 000	263 000	280 000	239 000
Total Equity	246 000	363 000	380 000	339 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	317 000	361 000	327 000	440 000
Total Equity and Debt	564 000	724 000	708 000	779 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 795 000	2 093 000	1 931 000	2 094 000
Other Income	0	0	26 000	0
Revenue	1 795 000	2 093 000	1 956 000	2 094 000
Cost of Goods Sold	535 000	630 000	662 000	657 000
Salary Costs	843 000	996 000	781 000	835 000
Depreciation	11 000	6 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	1 835 000	2 101 000	1 889 000	1 900 000
Operating Profit	−41 000	−7 000	67 000	194 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	1 000
Financial Balance	−1 000	0	−1 000	−1 000
Dividends	0	10 000	10 000	80 000
Net Income	−42 000	−8 000	52 000	151 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	6 000	12 000	18 000
Total Tangible Assets	14 000	6 000	12 000	18 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 000	6 000	12 000	18 000
Stock	35 000	64 000	47 000	58 000
Total Investments	0	0	0	0
Cash, Bank	515 000	640 000	641 000	678 000
Total Current Assets	550 000	718 000	696 000	761 000
Total Assets	564 000	724 000	708 000	779 000
Total Equity	246 000	363 000	380 000	339 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	5 000	7 000	13 000
Unpaid Taxes	101 000	114 000	89 000	101 000
Dividends	0	10 000	10 000	80 000
Other Current Debt	214 000	241 000	206 000	203 000
Total Current Debt	317 000	361 000	327 000	440 000
Total Equity and Debt	564 000	724 000	708 000	779 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,07 %	−2,2 %	13,68 %	44,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,28 %	−0,33 %	3,43 %	9,26 %
Current Ratio	1,74	1,99	2,13	1,73
Quick Ratio	1,95	2,42	2,49	1,99
Equity Ratio	0,44	0,5	0,54	0,44
Gross Profit Margin	70,19 %	69,9 %	66,16 %	68,62 %