BRYGGERIVEIEN 5 AS

1461 LØRENSKOG

Finances

Share Ownership

Return on Equity

17,17 %

Current Ratio

0,74

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 243 000	2 140 000	2 125 000	2 091 000
Net Income	1 345 000	1 301 000	1 310 000	1 261 000
Total Assets	10 185 000	10 386 000	11 973 000	12 033 000
Total Equity	7 835 000	7 956 000	8 074 000	9 686 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 243 000	2 140 000	2 125 000	2 091 000
Expenditure	545 000	475 000	463 000	520 000
Operating Profit	1 698 000	1 665 000	1 661 000	1 571 000
Financial Income	30 000	6 000	21 000	48 000
Financial Costs	4 000	4 000	3 000	2 000
Financial Balance	26 000	2 000	18 000	46 000
Earnings Before Tax	1 725 000	1 668 000	1 680 000	1 616 000
Tax	379 000	367 000	370 000	356 000
Net Income	1 345 000	1 301 000	1 310 000	1 261 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 750 000	7 922 000	7 921 000	8 230 000
Total Current Assets	1 435 000	2 464 000	4 052 000	3 803 000
Total Assets	10 185 000	10 386 000	11 973 000	12 033 000
Total Retained Equity	0	0	0	143 000
Total Equity	7 835 000	7 956 000	8 074 000	9 686 000
Total Long-Term Debt	421 000	455 000	488 000	520 000
Total Current Debt	1 930 000	1 975 000	3 411 000	1 827 000
Total Equity and Debt	10 185 000	10 386 000	11 973 000	12 033 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 243 000	2 140 000	2 125 000	2 091 000
Revenue	2 243 000	2 140 000	2 125 000	2 091 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	307 000	308 000	308 000	308 000
Impairment	0	0	0	0
Expenditure	545 000	475 000	463 000	520 000
Operating Profit	1 698 000	1 665 000	1 661 000	1 571 000
Financial Income	30 000	6 000	21 000	48 000
Financial Costs	4 000	4 000	3 000	2 000
Financial Balance	26 000	2 000	18 000	46 000
Dividends	0	0	0	0
Net Income	1 345 000	1 301 000	1 310 000	1 261 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 750 000	7 922 000	7 921 000	8 230 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 750 000	7 922 000	7 921 000	8 230 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 750 000	7 922 000	7 921 000	8 230 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 435 000	2 464 000	4 052 000	3 803 000
Total Assets	10 185 000	10 386 000	11 973 000	12 033 000
Total Equity	7 835 000	7 956 000	8 074 000	9 686 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	421 000	455 000	488 000	520 000
Creditors	14 000	84 000	0	0
Unpaid Taxes	0	46 000	87 000	74 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 930 000	1 975 000	3 411 000	1 827 000
Total Equity and Debt	10 185 000	10 386 000	11 973 000	12 033 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,17 %	16,35 %	16,22 %	13,02 %
Debt-to-Equity Ratio	0,05	0,06	0,06	0,05
Operating Profit Margin	75,7 %	77,8 %	78,16 %	75,13 %
Current Ratio	0,74	1,25	1,19	2,08
Quick Ratio	0,74	1,25	1,19	2,08
Equity Ratio	0,77	0,77	0,67	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %