ENERGIVEIEN 11 AS

1461 LØRENSKOG

Finances

Share Ownership

Return on Equity

13,85 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 930 000	3 740 000	3 713 000	3 653 000
Net Income	2 232 000	2 374 000	2 366 000	2 156 000
Total Assets	20 759 000	20 235 000	20 570 000	20 960 000
Total Equity	16 118 000	16 243 000	16 355 000	16 474 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 930 000	3 740 000	3 713 000	3 653 000
Expenditure	1 027 000	676 000	660 000	841 000
Operating Profit	2 903 000	3 064 000	3 053 000	2 813 000
Financial Income	1 000	0	0	0
Financial Costs	43 000	21 000	20 000	48 000
Financial Balance	−42 000	−21 000	−20 000	−48 000
Earnings Before Tax	2 861 000	3 043 000	3 034 000	2 764 000
Tax	629 000	669 000	667 000	608 000
Net Income	2 232 000	2 374 000	2 366 000	2 156 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 726 000	20 235 000	20 570 000	20 960 000
Total Current Assets	33 000	0	0	0
Total Assets	20 759 000	20 235 000	20 570 000	20 960 000
Total Retained Equity	0	0	0	0
Total Equity	16 118 000	16 243 000	16 355 000	16 474 000
Total Long-Term Debt	0	0	0	1 413 000
Total Current Debt	4 641 000	3 992 000	4 215 000	3 073 000
Total Equity and Debt	20 759 000	20 235 000	20 570 000	20 960 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 930 000	3 740 000	3 713 000	3 653 000
Revenue	3 930 000	3 740 000	3 713 000	3 653 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	537 000	532 000	528 000	528 000
Impairment	0	0	0	0
Expenditure	1 027 000	676 000	660 000	841 000
Operating Profit	2 903 000	3 064 000	3 053 000	2 813 000
Financial Income	1 000	0	0	0
Financial Costs	43 000	21 000	20 000	48 000
Financial Balance	−42 000	−21 000	−20 000	−48 000
Dividends	0	0	0	0
Net Income	2 232 000	2 374 000	2 366 000	2 156 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	326 000	291 000	259 000	226 000
Real Eastate	20 400 000	19 944 000	20 311 000	20 735 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 400 000	19 944 000	20 311 000	20 735 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 726 000	20 235 000	20 570 000	20 960 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	33 000	0	0	0
Total Assets	20 759 000	20 235 000	20 570 000	20 960 000
Total Equity	16 118 000	16 243 000	16 355 000	16 474 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 413 000
Creditors	1 201 000	212 000	0	16 000
Unpaid Taxes	0	136 000	152 000	147 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 641 000	3 992 000	4 215 000	3 073 000
Total Equity and Debt	20 759 000	20 235 000	20 570 000	20 960 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,85 %	14,62 %	14,47 %	13,09 %
Debt-to-Equity Ratio	0	0	0	0,09
Operating Profit Margin	73,87 %	81,93 %	82,22 %	77,01 %
Current Ratio	0,01	0	0	0
Quick Ratio	0,01	0	0	0
Equity Ratio	0,78	0,8	0,8	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %