LERSTADVEIEN 525 AS

1461 LØRENSKOG

Finances

Share Ownership

Return on Equity

15,64 %

Current Ratio

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 153 000	6 807 000	6 759 000	6 650 000
Net Income	4 231 000	4 095 000	4 054 000	3 903 000
Total Assets	41 880 000	42 030 000	42 693 000	43 814 000
Total Equity	27 056 000	27 279 000	27 478 000	27 764 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 153 000	6 807 000	6 759 000	6 650 000
Expenditure	1 373 000	1 347 000	1 333 000	1 365 000
Operating Profit	5 779 000	5 461 000	5 426 000	5 285 000
Financial Income	0	0	0	0
Financial Costs	356 000	211 000	229 000	281 000
Financial Balance	−356 000	−211 000	−229 000	−281 000
Earnings Before Tax	5 424 000	5 249 000	5 198 000	5 004 000
Tax	1 193 000	1 155 000	1 144 000	1 101 000
Net Income	4 231 000	4 095 000	4 054 000	3 903 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 879 000	42 029 000	42 693 000	43 814 000
Total Current Assets	1 000	1 000	0	0
Total Assets	41 880 000	42 030 000	42 693 000	43 814 000
Total Retained Equity	531 000	754 000	953 000	1 239 000
Total Equity	27 056 000	27 279 000	27 478 000	27 764 000
Total Long-Term Debt	329 000	392 000	448 000	10 725 000
Total Current Debt	14 495 000	14 359 000	14 768 000	5 325 000
Total Equity and Debt	41 880 000	42 030 000	42 693 000	43 814 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 153 000	6 807 000	6 759 000	6 650 000
Revenue	7 153 000	6 807 000	6 759 000	6 650 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 113 000	1 115 000	1 121 000	1 121 000
Impairment	0	0	0	0
Expenditure	1 373 000	1 347 000	1 333 000	1 365 000
Operating Profit	5 779 000	5 461 000	5 426 000	5 285 000
Financial Income	0	0	0	0
Financial Costs	356 000	211 000	229 000	281 000
Financial Balance	−356 000	−211 000	−229 000	−281 000
Dividends	0	0	0	0
Net Income	4 231 000	4 095 000	4 054 000	3 903 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	41 879 000	42 029 000	42 693 000	43 814 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	41 879 000	42 029 000	42 693 000	43 814 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	41 879 000	42 029 000	42 693 000	43 814 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 000	1 000	0	0
Total Assets	41 880 000	42 030 000	42 693 000	43 814 000
Total Equity	27 056 000	27 279 000	27 478 000	27 764 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	329 000	392 000	448 000	10 725 000
Creditors	0	0	0	0
Unpaid Taxes	0	281 000	281 000	277 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	14 495 000	14 359 000	14 768 000	5 325 000
Total Equity and Debt	41 880 000	42 030 000	42 693 000	43 814 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,64 %	15,01 %	14,75 %	14,06 %
Debt-to-Equity Ratio	0,01	0,01	0,02	0,39
Operating Profit Margin	80,79 %	80,23 %	80,28 %	79,47 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,65	0,65	0,64	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %