SLAGENVEIEN 67 AS

0191 OSLO

Finances

Share Ownership

Return on Equity

8,76 %

Current Ratio

0,02

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 322 000	7 920 000	7 900 000	7 758 000
Net Income	4 732 000	4 682 000	4 105 000	1 548 000
Total Assets	61 788 000	61 117 000	62 839 000	73 528 000
Total Equity	54 023 000	53 920 000	53 498 000	69 787 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 322 000	7 920 000	7 900 000	7 758 000
Expenditure	2 723 000	2 506 000	2 667 000	5 939 000
Operating Profit	5 599 000	5 415 000	5 233 000	1 819 000
Financial Income	468 000	588 000	60 000	169 000
Financial Costs	0	0	31 000	3 000
Financial Balance	468 000	588 000	29 000	166 000
Earnings Before Tax	6 066 000	6 002 000	5 263 000	1 985 000
Tax	1 335 000	1 321 000	1 158 000	437 000
Net Income	4 732 000	4 682 000	4 105 000	1 548 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	61 635 000	60 760 000	59 176 000	73 525 000
Total Current Assets	153 000	357 000	3 662 000	2 000
Total Assets	61 788 000	61 117 000	62 839 000	73 528 000
Total Retained Equity	−10 415 000	−10 519 000	−10 941 000	5 348 000
Total Equity	54 023 000	53 920 000	53 498 000	69 787 000
Total Long-Term Debt	1 488 000	1 552 000	4 019 000	1 608 000
Total Current Debt	6 277 000	5 645 000	5 322 000	2 132 000
Total Equity and Debt	61 788 000	61 117 000	62 839 000	73 528 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	7 920 000	7 885 000	0
Other Income	8 322 000	0	15 000	7 758 000
Revenue	8 322 000	7 920 000	7 900 000	7 758 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 904 000	1 904 000	1 890 000	1 849 000
Impairment	0	0	0	0
Expenditure	2 723 000	2 506 000	2 667 000	5 939 000
Operating Profit	5 599 000	5 415 000	5 233 000	1 819 000
Financial Income	468 000	588 000	60 000	169 000
Financial Costs	0	0	31 000	3 000
Financial Balance	468 000	588 000	29 000	166 000
Dividends	0	0	0	0
Net Income	4 732 000	4 682 000	4 105 000	1 548 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	55 369 000	55 990 000	59 176 000	60 977 000
Machinery and Plant Facilities	0	1 283 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	55 369 000	57 273 000	59 176 000	60 977 000
Total Fiancial Fixed Assets	6 266 000	3 488 000	0	12 549 000
Total Fixed Assets	61 635 000	60 760 000	59 176 000	73 525 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	45 000	234 000	3 630 000	0
Total Current Assets	153 000	357 000	3 662 000	2 000
Total Assets	61 788 000	61 117 000	62 839 000	73 528 000
Total Equity	54 023 000	53 920 000	53 498 000	69 787 000
Short-Term Group Debt	5 933 000	5 462 000	5 322 000	0
Total Long-Term Debt	1 488 000	1 552 000	4 019 000	1 608 000
Creditors	250 000	0	0	83 000
Unpaid Taxes	0	22 000	0	141 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	6 277 000	5 645 000	5 322 000	2 132 000
Total Equity and Debt	61 788 000	61 117 000	62 839 000	73 528 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,76 %	8,68 %	7,67 %	2,22 %
Debt-to-Equity Ratio	0,03	0,03	0,08	0,02
Operating Profit Margin	67,28 %	68,37 %	66,24 %	23,45 %
Current Ratio	0,02	0,06	0,69	0
Quick Ratio	0,02	0,06	0,69	0
Equity Ratio	0,87	0,88	0,85	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %