VIKA TRANSPORT AS

8030 BODØ

Finances

Share Ownership

Return on Equity

7,7 %

Current Ratio

2,18

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 899 000	4 608 000	2 877 000	5 782 000
Net Income	216 000	521 000	−1 154 000	−1 091 000
Total Assets	4 351 000	4 254 000	2 674 000	3 444 000
Total Equity	2 806 000	2 589 000	2 069 000	2 599 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 899 000	4 608 000	2 877 000	5 782 000
Expenditure	5 611 000	4 044 000	4 049 000	6 854 000
Operating Profit	287 000	565 000	−1 172 000	−1 071 000
Financial Income	0	0	0	1 000
Financial Costs	9 000	12 000	17 000	16 000
Financial Balance	−9 000	−12 000	−17 000	−15 000
Earnings Before Tax	278 000	553 000	−1 188 000	−1 086 000
Tax	62 000	32 000	−34 000	5 000
Net Income	216 000	521 000	−1 154 000	−1 091 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 188 000	1 608 000	1 114 000	920 000
Total Current Assets	3 163 000	2 646 000	1 561 000	2 523 000
Total Assets	4 351 000	4 254 000	2 674 000	3 444 000
Total Retained Equity	2 706 000	2 489 000	1 969 000	2 499 000
Total Equity	2 806 000	2 589 000	2 069 000	2 599 000
Total Long-Term Debt	94 000	32 000	0	34 000
Total Current Debt	1 451 000	1 632 000	605 000	811 000
Total Equity and Debt	4 351 000	4 254 000	2 674 000	3 444 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 894 000	4 436 000	2 877 000	5 697 000
Other Income	1 005 000	171 000	0	85 000
Revenue	5 899 000	4 608 000	2 877 000	5 782 000
Cost of Goods Sold	41 000	103 000	381 000	1 472 000
Salary Costs	0	0	0	1 000
Depreciation	433 000	322 000	287 000	283 000
Impairment	0	0	0	0
Expenditure	5 611 000	4 044 000	4 049 000	6 854 000
Operating Profit	287 000	565 000	−1 172 000	−1 071 000
Financial Income	0	0	0	1 000
Financial Costs	9 000	12 000	17 000	16 000
Financial Balance	−9 000	−12 000	−17 000	−15 000
Dividends	0	0	0	0
Net Income	216 000	521 000	−1 154 000	−1 091 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 188 000	1 608 000	1 114 000	920 000
Total Tangible Assets	1 188 000	1 608 000	1 114 000	920 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 188 000	1 608 000	1 114 000	920 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	933 000	659 000	101 000	527 000
Total Current Assets	3 163 000	2 646 000	1 561 000	2 523 000
Total Assets	4 351 000	4 254 000	2 674 000	3 444 000
Total Equity	2 806 000	2 589 000	2 069 000	2 599 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	94 000	32 000	0	34 000
Creditors	105 000	413 000	23 000	194 000
Unpaid Taxes	136 000	148 000	0	108 000
Dividends	0	0	0	0
Other Current Debt	1 211 000	1 071 000	582 000	508 000
Total Current Debt	1 451 000	1 632 000	605 000	811 000
Total Equity and Debt	4 351 000	4 254 000	2 674 000	3 444 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,7 %	20,12 %	−55,78 %	−41,98 %
Debt-to-Equity Ratio	0,03	0,01	0	0,01
Operating Profit Margin	4,87 %	12,26 %	−40,74 %	−18,52 %
Current Ratio	2,18	1,62	2,58	3,11
Quick Ratio	2,18	1,62	2,58	3,11
Equity Ratio	0,64	0,61	0,77	0,75
Gross Profit Margin	99,3 %	97,76 %	86,76 %	74,54 %