BERGE BYGG STRYN AS

6783 STRYN

Finances

Share Ownership

Return on Equity

12,48 %

Current Ratio

0,02

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 972 000	1 412 000	1 403 000	1 380 000
Net Income	385 000	131 000	244 000	66 000
Total Assets	12 967 000	13 482 000	14 626 000	14 814 000
Total Equity	3 086 000	2 701 000	3 046 000	5 802 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 972 000	1 412 000	1 403 000	1 380 000
Expenditure	1 093 000	1 060 000	918 000	1 085 000
Operating Profit	879 000	353 000	484 000	295 000
Financial Income	0	0	0	1 000
Financial Costs	386 000	185 000	172 000	211 000
Financial Balance	−386 000	−185 000	−172 000	−210 000
Earnings Before Tax	493 000	167 000	313 000	85 000
Tax	109 000	37 000	69 000	19 000
Net Income	385 000	131 000	244 000	66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 734 000	13 482 000	13 694 000	13 820 000
Total Current Assets	232 000	0	932 000	995 000
Total Assets	12 967 000	13 482 000	14 626 000	14 814 000
Total Retained Equity	−516 000	−901 000	−556 000	2 200 000
Total Equity	3 086 000	2 701 000	3 046 000	5 802 000
Total Long-Term Debt	331 000	377 000	6 431 000	6 951 000
Total Current Debt	9 549 000	10 404 000	5 149 000	2 062 000
Total Equity and Debt	12 967 000	13 482 000	14 626 000	14 814 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 972 000	1 412 000	1 403 000	1 380 000
Revenue	1 972 000	1 412 000	1 403 000	1 380 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	748 000	740 000	695 000	621 000
Impairment	0	0	0	0
Expenditure	1 093 000	1 060 000	918 000	1 085 000
Operating Profit	879 000	353 000	484 000	295 000
Financial Income	0	0	0	1 000
Financial Costs	386 000	185 000	172 000	211 000
Financial Balance	−386 000	−185 000	−172 000	−210 000
Dividends	0	0	0	0
Net Income	385 000	131 000	244 000	66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 734 000	13 482 000	13 694 000	13 820 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 734 000	13 482 000	13 694 000	13 820 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 734 000	13 482 000	13 694 000	13 820 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	932 000	995 000
Total Current Assets	232 000	0	932 000	995 000
Total Assets	12 967 000	13 482 000	14 626 000	14 814 000
Total Equity	3 086 000	2 701 000	3 046 000	5 802 000
Short-Term Group Debt	9 184 000	0	0	0
Total Long-Term Debt	331 000	377 000	6 431 000	6 951 000
Creditors	140 000	132 000	4 000	0
Unpaid Taxes	70 000	26 000	52 000	23 000
Dividends	0	0	0	0
Other Current Debt	0	10 172 000	5 007 000	2 011 000
Total Current Debt	9 549 000	10 404 000	5 149 000	2 062 000
Total Equity and Debt	12 967 000	13 482 000	14 626 000	14 814 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,48 %	4,85 %	8,01 %	1,14 %
Debt-to-Equity Ratio	0,11	0,14	2,11	1,2
Operating Profit Margin	44,57 %	25 %	34,5 %	21,38 %
Current Ratio	0,02	0	0,18	0,48
Quick Ratio	0,02	0	0,18	0,48
Equity Ratio	0,24	0,2	0,21	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %