MUR OG ENTREPRENØRBYGG AS

1369 STABEKK

Finances

Share Ownership

Return on Equity

−192,6 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 307 000	6 602 000	6 743 000	11 994 000
Net Income	−1 458 000	24 000	162 000	1 467 000
Total Assets	1 967 000	3 480 000	3 616 000	4 874 000
Total Equity	757 000	2 214 000	2 190 000	2 729 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 307 000	6 602 000	6 743 000	11 994 000
Expenditure	3 754 000	6 587 000	6 545 000	10 147 000
Operating Profit	−1 446 000	15 000	198 000	1 847 000
Financial Income	17 000	19 000	21 000	22 000
Financial Costs	28 000	9 000	7 000	16 000
Financial Balance	−11 000	10 000	14 000	6 000
Earnings Before Tax	−1 458 000	24 000	212 000	1 854 000
Tax	0	1 000	51 000	387 000
Net Income	−1 458 000	24 000	162 000	1 467 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	749 000	857 000	870 000	1 006 000
Total Current Assets	1 218 000	2 623 000	2 746 000	3 868 000
Total Assets	1 967 000	3 480 000	3 616 000	4 874 000
Total Retained Equity	657 000	2 114 000	2 090 000	2 629 000
Total Equity	757 000	2 214 000	2 190 000	2 729 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 211 000	1 266 000	1 425 000	2 145 000
Total Equity and Debt	1 967 000	3 480 000	3 616 000	4 874 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 290 000	6 583 000	6 743 000	11 994 000
Other Income	17 000	19 000	0	0
Revenue	2 307 000	6 602 000	6 743 000	11 994 000
Cost of Goods Sold	725 000	3 288 000	3 548 000	6 004 000
Salary Costs	2 054 000	2 344 000	2 058 000	3 202 000
Depreciation	18 000	10 000	29 000	39 000
Impairment	0	0	0	0
Expenditure	3 754 000	6 587 000	6 545 000	10 147 000
Operating Profit	−1 446 000	15 000	198 000	1 847 000
Financial Income	17 000	19 000	21 000	22 000
Financial Costs	28 000	9 000	7 000	16 000
Financial Balance	−11 000	10 000	14 000	6 000
Dividends	0	0	700 000	760 000
Net Income	−1 458 000	24 000	162 000	1 467 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	29 000
Fixtures	61 000	79 000	0	0
Total Tangible Assets	61 000	79 000	0	29 000
Total Fiancial Fixed Assets	688 000	778 000	870 000	976 000
Total Fixed Assets	749 000	857 000	870 000	1 006 000
Stock	284 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	454 000	1 031 000	1 628 000	1 303 000
Total Current Assets	1 218 000	2 623 000	2 746 000	3 868 000
Total Assets	1 967 000	3 480 000	3 616 000	4 874 000
Total Equity	757 000	2 214 000	2 190 000	2 729 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	71 000	548 000	286 000	338 000
Unpaid Taxes	294 000	487 000	195 000	383 000
Dividends	0	0	700 000	760 000
Other Current Debt	845 000	231 000	193 000	277 000
Total Current Debt	1 211 000	1 266 000	1 425 000	2 145 000
Total Equity and Debt	1 967 000	3 480 000	3 616 000	4 874 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−192,6 %	1,08 %	7,4 %	53,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−62,68 %	0,23 %	2,94 %	15,4 %
Current Ratio	1,01	2,07	1,93	1,8
Quick Ratio	1,31	2,07	1,93	1,8
Equity Ratio	0,38	0,64	0,61	0,56
Gross Profit Margin	68,57 %	50,2 %	47,38 %	49,94 %