ÅVEIEN BORETTSLAG

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

11,93 %

Current Ratio

10,45

Debt-to-Equity Ratio

4,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 446 000	1 431 000	1 452 000	1 402 000
Net Income	457 000	523 000	510 000	432 000
Total Assets	20 762 000	20 720 000	20 685 000	20 595 000
Total Equity	3 831 000	3 374 000	2 851 000	2 341 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 446 000	1 431 000	1 452 000	1 402 000
Expenditure	−630 000	−643 000	−541 000	−515 000
Operating Profit	816 000	789 000	912 000	887 000
Financial Income	3 000	0	1 000	2 000
Financial Costs	−362 000	−266 000	−403 000	−458 000
Financial Balance	365 000	266 000	404 000	460 000
Earnings Before Tax	457 000	523 000	510 000	432 000
Tax	0	0	0	0
Net Income	457 000	523 000	510 000	432 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 323 000	20 333 000	20 343 000	20 353 000
Total Current Assets	439 000	387 000	342 000	242 000
Total Assets	20 762 000	20 720 000	20 685 000	20 595 000
Total Retained Equity	3 831 000	3 374 000	2 851 000	2 341 000
Total Equity	3 831 000	3 374 000	2 851 000	2 341 000
Total Long-Term Debt	16 784 000	17 214 000	17 709 000	18 124 000
Total Current Debt	42 000	27 000	19 000	24 000
Total Equity and Debt	20 762 000	20 720 000	20 685 000	20 595 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 446 000	1 431 000	1 452 000	1 402 000
Revenue	1 446 000	1 431 000	1 452 000	1 402 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−43 000	−51 000	−69 000	−40 000
Depreciation	−10 000	−10 000	−10 000	−10 000
Impairment	0	0	0	0
Expenditure	−630 000	−643 000	−541 000	−515 000
Operating Profit	816 000	789 000	912 000	887 000
Financial Income	3 000	0	1 000	2 000
Financial Costs	−362 000	−266 000	−403 000	−458 000
Financial Balance	365 000	266 000	404 000	460 000
Dividends	0	0	0	0
Net Income	457 000	523 000	510 000	432 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 316 000	20 316 000	20 316 000	20 316 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	17 000	27 000	37 000
Total Tangible Assets	20 323 000	20 333 000	20 343 000	20 353 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 323 000	20 333 000	20 343 000	20 353 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	439 000	387 000	342 000	242 000
Total Current Assets	439 000	387 000	342 000	242 000
Total Assets	20 762 000	20 720 000	20 685 000	20 595 000
Total Equity	3 831 000	3 374 000	2 851 000	2 341 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 784 000	17 214 000	17 709 000	18 124 000
Creditors	17 000	14 000	6 000	11 000
Unpaid Taxes	6 000	8 000	4 000	3 000
Dividends	0	0	0	0
Other Current Debt	18 000	5 000	9 000	11 000
Total Current Debt	42 000	27 000	19 000	24 000
Total Equity and Debt	20 762 000	20 720 000	20 685 000	20 595 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,93 %	15,5 %	17,89 %	18,45 %
Debt-to-Equity Ratio	4,38	5,1	6,21	7,74
Operating Profit Margin	56,43 %	55,14 %	62,81 %	63,27 %
Current Ratio	10,45	14,33	18	10,08
Quick Ratio	10,45	14,33	18	10,08
Equity Ratio	0,18	0,16	0,14	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %