NORDSKOTT-HALL AS

8283 LEINESFJORD

Finances

Return on Equity

13,97 %

Current Ratio

4,88

Debt-to-Equity Ratio

0,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	487 000	452 000	485 000	487 000
Net Income	95 000	96 000	136 000	119 000
Total Assets	953 000	1 248 000	1 224 000	1 208 000
Total Equity	680 000	885 000	789 000	653 000

Income (NOK)	2022	2021	2020	2019
Revenue	487 000	452 000	485 000	487 000
Expenditure	324 000	292 000	272 000	286 000
Operating Profit	163 000	160 000	213 000	201 000
Financial Income	0	1 000	0	0
Financial Costs	38 000	38 000	39 000	49 000
Financial Balance	−38 000	−37 000	−39 000	−49 000
Earnings Before Tax	125 000	123 000	174 000	153 000
Tax	30 000	27 000	38 000	34 000
Net Income	95 000	96 000	136 000	119 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	665 000	706 000	772 000	843 000
Total Current Assets	288 000	541 000	452 000	365 000
Total Assets	953 000	1 248 000	1 224 000	1 208 000
Total Retained Equity	530 000	735 000	639 000	503 000
Total Equity	680 000	885 000	789 000	653 000
Total Long-Term Debt	214 000	269 000	375 000	482 000
Total Current Debt	59 000	94 000	59 000	73 000
Total Equity and Debt	953 000	1 248 000	1 224 000	1 208 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	487 000	452 000	485 000	487 000
Revenue	487 000	452 000	485 000	487 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	44 000	74 000	78 000	78 000
Impairment	0	0	0	0
Expenditure	324 000	292 000	272 000	286 000
Operating Profit	163 000	160 000	213 000	201 000
Financial Income	0	1 000	0	0
Financial Costs	38 000	38 000	39 000	49 000
Financial Balance	−38 000	−37 000	−39 000	−49 000
Dividends	300 000	0	0	0
Net Income	95 000	96 000	136 000	119 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	47 000	44 000	35 000	29 000
Real Eastate	604 000	648 000	723 000	800 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	604 000	648 000	723 000	800 000
Total Fiancial Fixed Assets	14 000	14 000	14 000	14 000
Total Fixed Assets	665 000	706 000	772 000	843 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	57 000	344 000	115 000	19 000
Total Current Assets	288 000	541 000	452 000	365 000
Total Assets	953 000	1 248 000	1 224 000	1 208 000
Total Equity	680 000	885 000	789 000	653 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	214 000	269 000	375 000	482 000
Creditors	22 000	49 000	3 000	19 000
Unpaid Taxes	0	0	0	0
Dividends	300 000	0	0	0
Other Current Debt	4 000	10 000	12 000	13 000
Total Current Debt	59 000	94 000	59 000	73 000
Total Equity and Debt	953 000	1 248 000	1 224 000	1 208 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,97 %	10,85 %	17,24 %	18,22 %
Debt-to-Equity Ratio	0,31	0,3	0,48	0,74
Operating Profit Margin	33,47 %	35,4 %	43,92 %	41,27 %
Current Ratio	4,88	5,76	7,66	5
Quick Ratio	4,88	5,76	7,66	5
Equity Ratio	0,71	0,71	0,64	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %