EVAS REGNSKAP V/EVA-K. E. BJØRNSTAD

9402 HARSTAD

Finances

Share Ownership

Return on Equity

956,63 %

Current Ratio

3,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	978 000	1 007 000	941 000	935 000
Net Income	794 000	898 000	839 000	768 000
Total Assets	121 000	231 000	119 000	185 000
Total Equity	83 000	202 000	98 000	149 000

Income (NOK)	2022	2021	2020	2019
Revenue	978 000	1 007 000	941 000	935 000
Expenditure	185 000	109 000	102 000	168 000
Operating Profit	793 000	898 000	839 000	767 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Earnings Before Tax	794 000	898 000	839 000	768 000
Tax	0	0	0	0
Net Income	794 000	898 000	839 000	768 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	121 000	231 000	119 000	185 000
Total Assets	121 000	231 000	119 000	185 000
Total Retained Equity	83 000	202 000	98 000	149 000
Total Equity	83 000	202 000	98 000	149 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	39 000	29 000	21 000	35 000
Total Equity and Debt	121 000	231 000	119 000	185 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	978 000	1 007 000	936 000	935 000
Other Income	0	0	5 000	0
Revenue	978 000	1 007 000	941 000	935 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	185 000	109 000	102 000	168 000
Operating Profit	793 000	898 000	839 000	767 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Dividends	0	0	0	0
Net Income	794 000	898 000	839 000	768 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	47 000	76 000	17 000	44 000
Total Current Assets	121 000	231 000	119 000	185 000
Total Assets	121 000	231 000	119 000	185 000
Total Equity	83 000	202 000	98 000	149 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	19 000	2 000	1 000	1 000
Unpaid Taxes	20 000	27 000	20 000	35 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	39 000	29 000	21 000	35 000
Total Equity and Debt	121 000	231 000	119 000	185 000

Financial indicators	2022	2021	2020	2019
Return on Equity	956,63 %	444,55 %	856,12 %	515,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	81,08 %	89,18 %	89,16 %	82,03 %
Current Ratio	3,1	7,97	5,67	5,29
Quick Ratio	3,1	7,97	5,67	5,29
Equity Ratio	0,69	0,87	0,82	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %