BETO BYGG & EIENDOM AS

3256 LARVIK

Finances

Share Ownership

Return on Equity

4,69 %

Current Ratio

0,07

Debt-to-Equity Ratio

4,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	143 000	150 000	150 000	143 000
Net Income	18 000	34 000	41 000	−32 000
Total Assets	2 187 000	2 211 000	2 240 000	2 220 000
Total Equity	384 000	366 000	332 000	291 000

Income (NOK)	2022	2021	2020	2019
Revenue	143 000	150 000	150 000	143 000
Expenditure	42 000	41 000	28 000	85 000
Operating Profit	101 000	109 000	122 000	58 000
Financial Income	0	0	0	0
Financial Costs	78 000	66 000	79 000	90 000
Financial Balance	−78 000	−66 000	−79 000	−90 000
Earnings Before Tax	23 000	43 000	43 000	−32 000
Tax	5 000	9 000	3 000	0
Net Income	18 000	34 000	41 000	−32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 184 000	2 211 000	2 220 000	2 220 000
Total Current Assets	3 000	0	20 000	0
Total Assets	2 187 000	2 211 000	2 240 000	2 220 000
Total Retained Equity	284 000	266 000	232 000	191 000
Total Equity	384 000	366 000	332 000	291 000
Total Long-Term Debt	1 758 000	1 799 000	1 877 000	1 909 000
Total Current Debt	45 000	47 000	31 000	20 000
Total Equity and Debt	2 187 000	2 211 000	2 240 000	2 220 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	143 000	150 000	150 000	143 000
Revenue	143 000	150 000	150 000	143 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	42 000	41 000	28 000	85 000
Operating Profit	101 000	109 000	122 000	58 000
Financial Income	0	0	0	0
Financial Costs	78 000	66 000	79 000	90 000
Financial Balance	−78 000	−66 000	−79 000	−90 000
Dividends	0	0	0	0
Net Income	18 000	34 000	41 000	−32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 700 000	1 700 000	1 700 000	1 700 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 700 000	1 700 000	1 700 000	1 700 000
Total Fiancial Fixed Assets	484 000	511 000	520 000	520 000
Total Fixed Assets	2 184 000	2 211 000	2 220 000	2 220 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	0	20 000	0
Total Current Assets	3 000	0	20 000	0
Total Assets	2 187 000	2 211 000	2 240 000	2 220 000
Total Equity	384 000	366 000	332 000	291 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 758 000	1 799 000	1 877 000	1 909 000
Creditors	3 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	37 000	37 000	29 000	20 000
Total Current Debt	45 000	47 000	31 000	20 000
Total Equity and Debt	2 187 000	2 211 000	2 240 000	2 220 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,69 %	9,29 %	12,35 %	−11 %
Debt-to-Equity Ratio	4,58	4,92	5,65	6,56
Operating Profit Margin	70,63 %	72,67 %	81,33 %	40,56 %
Current Ratio	0,07	0	0,65	0
Quick Ratio	0,07	0	0,65	0
Equity Ratio	0,18	0,17	0,15	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %