LURAMYRVEIEN 12 EIENDOM AS

4031 STAVANGER

Finances

Share Ownership

Return on Equity

21,7 %

Current Ratio

0,04

Debt-to-Equity Ratio

1,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 446 000	8 281 000	8 118 000	7 959 000
Net Income	5 020 000	5 361 000	5 159 000	4 757 000
Total Assets	60 655 000	61 196 000	62 418 000	63 049 000
Total Equity	23 138 000	22 565 000	21 916 000	21 196 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 446 000	8 281 000	8 118 000	7 959 000
Expenditure	1 047 000	754 000	737 000	779 000
Operating Profit	7 399 000	7 527 000	7 382 000	7 181 000
Financial Income	22 000	4 000	14 000	35 000
Financial Costs	985 000	657 000	781 000	1 117 000
Financial Balance	−963 000	−653 000	−767 000	−1 082 000
Earnings Before Tax	6 436 000	6 873 000	6 614 000	6 098 000
Tax	1 416 000	1 512 000	1 455 000	1 342 000
Net Income	5 020 000	5 361 000	5 159 000	4 757 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 431 000	61 072 000	61 713 000	62 369 000
Total Current Assets	224 000	124 000	705 000	680 000
Total Assets	60 655 000	61 196 000	62 418 000	63 049 000
Total Retained Equity	22 638 000	22 065 000	21 416 000	20 696 000
Total Equity	23 138 000	22 565 000	21 916 000	21 196 000
Total Long-Term Debt	31 807 000	32 591 000	34 802 000	36 793 000
Total Current Debt	5 711 000	6 041 000	5 701 000	5 060 000
Total Equity and Debt	60 655 000	61 196 000	62 418 000	63 049 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 446 000	8 281 000	8 118 000	7 959 000
Other Income	0	0	0	0
Revenue	8 446 000	8 281 000	8 118 000	7 959 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	641 000	641 000	656 000	656 000
Impairment	0	0	0	0
Expenditure	1 047 000	754 000	737 000	779 000
Operating Profit	7 399 000	7 527 000	7 382 000	7 181 000
Financial Income	22 000	4 000	14 000	35 000
Financial Costs	985 000	657 000	781 000	1 117 000
Financial Balance	−963 000	−653 000	−767 000	−1 082 000
Dividends	0	0	0	0
Net Income	5 020 000	5 361 000	5 159 000	4 757 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	60 431 000	61 072 000	61 713 000	62 369 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	60 431 000	61 072 000	61 713 000	62 369 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	60 431 000	61 072 000	61 713 000	62 369 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	207 000	109 000	682 000	663 000
Total Current Assets	224 000	124 000	705 000	680 000
Total Assets	60 655 000	61 196 000	62 418 000	63 049 000
Total Equity	23 138 000	22 565 000	21 916 000	21 196 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	31 807 000	32 591 000	34 802 000	36 793 000
Creditors	9 000	0	10 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 701 000	6 041 000	5 691 000	5 060 000
Total Current Debt	5 711 000	6 041 000	5 701 000	5 060 000
Total Equity and Debt	60 655 000	61 196 000	62 418 000	63 049 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,7 %	23,76 %	23,54 %	22,44 %
Debt-to-Equity Ratio	1,37	1,44	1,59	1,74
Operating Profit Margin	87,6 %	90,89 %	90,93 %	90,22 %
Current Ratio	0,04	0,02	0,12	0,13
Quick Ratio	0,04	0,02	0,12	0,13
Equity Ratio	0,38	0,37	0,35	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %