INDUSTRIVEIEN 18 AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

16,43 %

Current Ratio

0,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 138 000	5 845 000	5 818 000	5 685 000
Net Income	2 730 000	2 993 000	2 777 000	2 484 000
Total Assets	43 081 000	42 221 000	37 973 000	36 134 000
Total Equity	16 613 000	13 883 000	8 346 000	8 114 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 138 000	5 845 000	5 818 000	5 685 000
Expenditure	2 989 000	2 204 000	2 320 000	2 572 000
Operating Profit	3 148 000	3 641 000	3 498 000	3 113 000
Financial Income	1 329 000	839 000	929 000	1 057 000
Financial Costs	977 000	643 000	865 000	984 000
Financial Balance	352 000	196 000	64 000	73 000
Earnings Before Tax	3 500 000	3 837 000	3 562 000	3 185 000
Tax	770 000	844 000	785 000	701 000
Net Income	2 730 000	2 993 000	2 777 000	2 484 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 244 000	35 375 000	36 763 000	36 069 000
Total Current Assets	4 837 000	6 845 000	1 210 000	66 000
Total Assets	43 081 000	42 221 000	37 973 000	36 134 000
Total Retained Equity	5 579 000	5 392 000	5 181 000	4 949 000
Total Equity	16 613 000	13 883 000	8 346 000	8 114 000
Total Long-Term Debt	0	24 300 000	26 100 000	27 125 000
Total Current Debt	26 467 000	4 038 000	3 527 000	895 000
Total Equity and Debt	43 081 000	42 221 000	37 973 000	36 134 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 138 000	5 845 000	5 818 000	5 685 000
Other Income	0	0	0	0
Revenue	6 138 000	5 845 000	5 818 000	5 685 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	167 000	167 000	167 000	167 000
Impairment	0	0	0	0
Expenditure	2 989 000	2 204 000	2 320 000	2 572 000
Operating Profit	3 148 000	3 641 000	3 498 000	3 113 000
Financial Income	1 329 000	839 000	929 000	1 057 000
Financial Costs	977 000	643 000	865 000	984 000
Financial Balance	352 000	196 000	64 000	73 000
Dividends	0	0	0	0
Net Income	2 730 000	2 993 000	2 777 000	2 484 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 807 000	1 860 000	1 919 000	1 986 000
Real Eastate	3 111 000	3 278 000	3 445 000	3 612 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 111 000	3 278 000	3 445 000	3 612 000
Total Fiancial Fixed Assets	33 326 000	30 238 000	31 399 000	30 470 000
Total Fixed Assets	38 244 000	35 375 000	36 763 000	36 069 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 236 000	1 498 000	1 175 000	19 000
Total Current Assets	4 837 000	6 845 000	1 210 000	66 000
Total Assets	43 081 000	42 221 000	37 973 000	36 134 000
Total Equity	16 613 000	13 883 000	8 346 000	8 114 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	24 300 000	26 100 000	27 125 000
Creditors	299 000	182 000	83 000	26 000
Unpaid Taxes	99 000	107 000	0	0
Dividends	0	0	0	0
Other Current Debt	3 569 000	3 749 000	3 444 000	244 000
Total Current Debt	26 467 000	4 038 000	3 527 000	895 000
Total Equity and Debt	43 081 000	42 221 000	37 973 000	36 134 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,43 %	21,56 %	33,27 %	30,61 %
Debt-to-Equity Ratio	0	1,75	3,13	3,34
Operating Profit Margin	51,29 %	62,29 %	60,12 %	54,76 %
Current Ratio	0,18	1,7	0,34	0,07
Quick Ratio	0,18	1,7	0,34	0,07
Equity Ratio	0,39	0,33	0,22	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %