SKREDEGÅRD EIENDOM AS

3550 GOL

Finances

Share Ownership

Return on Equity

7,31 %

Current Ratio

0,75

Debt-to-Equity Ratio

1,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	299 000	294 000	300 000	318 000
Net Income	122 000	134 000	−61 000	95 000
Total Assets	3 507 000	3 583 000	3 628 000	3 371 000
Total Equity	1 670 000	1 548 000	1 414 000	1 475 000

Income (NOK)	2022	2021	2020	2019
Revenue	299 000	294 000	300 000	318 000
Expenditure	125 000	102 000	349 000	160 000
Operating Profit	174 000	192 000	−49 000	159 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	20 000	23 000	33 000	41 000
Financial Balance	−17 000	−20 000	−30 000	−38 000
Earnings Before Tax	157 000	172 000	−79 000	121 000
Tax	34 000	38 000	−17 000	27 000
Net Income	122 000	134 000	−61 000	95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 462 000	3 533 000	3 570 000	3 327 000
Total Current Assets	44 000	49 000	58 000	44 000
Total Assets	3 507 000	3 583 000	3 628 000	3 371 000
Total Retained Equity	420 000	298 000	164 000	225 000
Total Equity	1 670 000	1 548 000	1 414 000	1 475 000
Total Long-Term Debt	1 777 000	2 008 000	2 208 000	1 863 000
Total Current Debt	59 000	26 000	6 000	32 000
Total Equity and Debt	3 507 000	3 583 000	3 628 000	3 371 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	299 000	294 000	300 000	318 000
Revenue	299 000	294 000	300 000	318 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	71 000	37 000	37 000	28 000
Impairment	0	0	0	0
Expenditure	125 000	102 000	349 000	160 000
Operating Profit	174 000	192 000	−49 000	159 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	20 000	23 000	33 000	41 000
Financial Balance	−17 000	−20 000	−30 000	−38 000
Dividends	0	0	0	0
Net Income	122 000	134 000	−61 000	95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 462 000	3 533 000	3 570 000	3 327 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 462 000	3 533 000	3 570 000	3 327 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 462 000	3 533 000	3 570 000	3 327 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	31 000	38 000	14 000
Total Current Assets	44 000	49 000	58 000	44 000
Total Assets	3 507 000	3 583 000	3 628 000	3 371 000
Total Equity	1 670 000	1 548 000	1 414 000	1 475 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 777 000	2 008 000	2 208 000	1 863 000
Creditors	0	2 000	5 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	1 000	1 000	6 000
Total Current Debt	59 000	26 000	6 000	32 000
Total Equity and Debt	3 507 000	3 583 000	3 628 000	3 371 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,31 %	8,66 %	−4,31 %	6,44 %
Debt-to-Equity Ratio	1,06	1,3	1,56	1,26
Operating Profit Margin	58,19 %	65,31 %	−16,33 %	50 %
Current Ratio	0,75	1,88	9,67	1,38
Quick Ratio	0,75	1,88	9,67	1,38
Equity Ratio	0,48	0,43	0,39	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %