EAGLE 123 AS

4047 HAFRSFJORD

Finances

Return on Equity

4,07 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 000	32 000	32 000	32 000
Net Income	873 000	20 370 000	−1 117 000	107 000
Total Assets	21 451 000	25 428 000	6 728 000	8 125 000
Total Equity	21 451 000	25 428 000	6 728 000	8 125 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 000	32 000	32 000	32 000
Expenditure	154 000	63 000	56 000	58 000
Operating Profit	−138 000	−31 000	−24 000	−26 000
Financial Income	1 228 000	21 694 000	423 000	140 000
Financial Costs	217 000	1 293 000	1 516 000	6 000
Financial Balance	1 011 000	20 401 000	−1 093 000	134 000
Earnings Before Tax	873 000	20 370 000	−1 117 000	107 000
Tax	0	0	0	0
Net Income	873 000	20 370 000	−1 117 000	107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 723 000	14 218 000	1 833 000	1 818 000
Total Current Assets	2 728 000	11 210 000	4 895 000	6 306 000
Total Assets	21 451 000	25 428 000	6 728 000	8 125 000
Total Retained Equity	21 351 000	25 328 000	6 628 000	8 025 000
Total Equity	21 451 000	25 428 000	6 728 000	8 125 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	21 451 000	25 428 000	6 728 000	8 125 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	16 000	32 000	32 000	32 000
Revenue	16 000	32 000	32 000	32 000
Cost of Goods Sold	0	0	0	0
Salary Costs	100 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	154 000	63 000	56 000	58 000
Operating Profit	−138 000	−31 000	−24 000	−26 000
Financial Income	1 228 000	21 694 000	423 000	140 000
Financial Costs	217 000	1 293 000	1 516 000	6 000
Financial Balance	1 011 000	20 401 000	−1 093 000	134 000
Dividends	0	0	0	0
Net Income	873 000	20 370 000	−1 117 000	107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 597 000	2 597 000	1 697 000	1 697 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 597 000	2 597 000	1 697 000	1 697 000
Total Fiancial Fixed Assets	16 126 000	11 622 000	136 000	122 000
Total Fixed Assets	18 723 000	14 218 000	1 833 000	1 818 000
Stock	0	0	0	0
Total Investments	0	0	4 871 000	6 180 000
Cash, Bank	2 728 000	11 210 000	24 000	126 000
Total Current Assets	2 728 000	11 210 000	4 895 000	6 306 000
Total Assets	21 451 000	25 428 000	6 728 000	8 125 000
Total Equity	21 451 000	25 428 000	6 728 000	8 125 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	21 451 000	25 428 000	6 728 000	8 125 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,07 %	80,11 %	−16,6 %	1,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−862,5 %	−96,88 %	−75 %	−81,25 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %