SEIERSTEN EIENDOM AS

1642 SALTNES

Finances

Share Ownership

Return on Equity

11,63 %

Current Ratio

6,15

Debt-to-Equity Ratio

0,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 346 000	22 277 000	4 124 000	4 126 000
Net Income	3 088 000	15 229 000	1 531 000	1 443 000
Total Assets	46 689 000	40 536 000	59 406 000	59 522 000
Total Equity	26 554 000	23 901 000	8 990 000	9 012 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 346 000	22 277 000	4 124 000	4 126 000
Expenditure	1 059 000	2 193 000	1 270 000	1 323 000
Operating Profit	4 287 000	20 085 000	2 855 000	2 804 000
Financial Income	0	1 000	0	2 000
Financial Costs	256 000	512 000	892 000	956 000
Financial Balance	−256 000	−511 000	−892 000	−954 000
Earnings Before Tax	4 031 000	19 573 000	1 963 000	1 850 000
Tax	942 000	4 345 000	432 000	407 000
Net Income	3 088 000	15 229 000	1 531 000	1 443 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 427 000	35 219 000	58 562 000	58 562 000
Total Current Assets	9 261 000	5 317 000	845 000	960 000
Total Assets	46 689 000	40 536 000	59 406 000	59 522 000
Total Retained Equity	22 700 000	20 047 000	5 136 000	5 158 000
Total Equity	26 554 000	23 901 000	8 990 000	9 012 000
Total Long-Term Debt	18 628 000	14 895 000	45 373 000	47 521 000
Total Current Debt	1 507 000	1 741 000	5 043 000	2 990 000
Total Equity and Debt	46 689 000	40 536 000	59 406 000	59 522 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 346 000	22 277 000	4 124 000	4 126 000
Revenue	5 346 000	22 277 000	4 124 000	4 126 000
Cost of Goods Sold	20 000	267 000	0	0
Salary Costs	214 000	217 000	229 000	234 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 059 000	2 193 000	1 270 000	1 323 000
Operating Profit	4 287 000	20 085 000	2 855 000	2 804 000
Financial Income	0	1 000	0	2 000
Financial Costs	256 000	512 000	892 000	956 000
Financial Balance	−256 000	−511 000	−892 000	−954 000
Dividends	0	0	0	0
Net Income	3 088 000	15 229 000	1 531 000	1 443 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 934 000	20 726 000	58 562 000	58 562 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 934 000	20 726 000	58 562 000	58 562 000
Total Fiancial Fixed Assets	22 493 000	14 493 000	0	0
Total Fixed Assets	37 427 000	35 219 000	58 562 000	58 562 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 919 000	4 829 000	585 000	650 000
Total Current Assets	9 261 000	5 317 000	845 000	960 000
Total Assets	46 689 000	40 536 000	59 406 000	59 522 000
Total Equity	26 554 000	23 901 000	8 990 000	9 012 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 628 000	14 895 000	45 373 000	47 521 000
Creditors	18 000	41 000	19 000	−12 000
Unpaid Taxes	17 000	9 000	14 000	15 000
Dividends	0	0	0	0
Other Current Debt	677 000	498 000	5 010 000	2 916 000
Total Current Debt	1 507 000	1 741 000	5 043 000	2 990 000
Total Equity and Debt	46 689 000	40 536 000	59 406 000	59 522 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,63 %	63,72 %	17,03 %	16,01 %
Debt-to-Equity Ratio	0,7	0,62	5,05	5,27
Operating Profit Margin	80,19 %	90,16 %	69,23 %	67,96 %
Current Ratio	6,15	3,05	0,17	0,32
Quick Ratio	6,15	3,05	0,17	0,32
Equity Ratio	0,57	0,59	0,15	0,15
Gross Profit Margin	99,63 %	98,8 %	100 %	100 %