MYRRA AS

5094 BERGEN

Finances

Return on Equity

40,98 %

Current Ratio

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	49 000
Net Income	691 000	344 000	888 000	76 000
Total Assets	1 856 000	1 955 000	2 755 000	1 855 000
Total Equity	1 686 000	995 000	652 000	−236 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	49 000
Expenditure	0	0	0	0
Operating Profit	0	0	0	49 000
Financial Income	700 000	350 000	900 000	50 000
Financial Costs	9 000	6 000	12 000	23 000
Financial Balance	691 000	344 000	888 000	27 000
Earnings Before Tax	691 000	344 000	888 000	76 000
Tax	0	0	0	0
Net Income	691 000	344 000	888 000	76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 855 000	1 855 000	1 855 000	1 855 000
Total Current Assets	1 000	100 000	900 000	1 000
Total Assets	1 856 000	1 955 000	2 755 000	1 855 000
Total Retained Equity	986 000	295 000	−48 000	−936 000
Total Equity	1 686 000	995 000	652 000	−236 000
Total Long-Term Debt	169 000	959 000	2 102 000	2 090 000
Total Current Debt	1 000	1 000	1 000	1 000
Total Equity and Debt	1 856 000	1 955 000	2 755 000	1 855 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	49 000
Other Income	0	0	0	0
Revenue	0	0	0	49 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	49 000
Financial Income	700 000	350 000	900 000	50 000
Financial Costs	9 000	6 000	12 000	23 000
Financial Balance	691 000	344 000	888 000	27 000
Dividends	0	0	0	0
Net Income	691 000	344 000	888 000	76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 855 000	1 855 000	1 855 000	1 855 000
Total Fixed Assets	1 855 000	1 855 000	1 855 000	1 855 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	100 000	900 000	1 000
Total Current Assets	1 000	100 000	900 000	1 000
Total Assets	1 856 000	1 955 000	2 755 000	1 855 000
Total Equity	1 686 000	995 000	652 000	−236 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	169 000	959 000	2 102 000	2 090 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	1 000	1 000	1 000	1 000
Total Equity and Debt	1 856 000	1 955 000	2 755 000	1 855 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,98 %	34,57 %	136,2 %	−32,2 %
Debt-to-Equity Ratio	0,1	0,96	3,22	−8,86
Operating Profit Margin	-	-	-	100 %
Current Ratio	1	100	900	1
Quick Ratio	1	100	900	1
Equity Ratio	0,91	0,51	0,24	−0,13
Gross Profit Margin	-	-	-	100 %