JÆR-TEGNING AS

4353 KLEPP STASJON

Finances

Share Ownership

Return on Equity

123 %

Current Ratio

1,25

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 112 000	1 345 000	1 392 000	1 272 000
Net Income	123 000	384 000	439 000	394 000
Total Assets	470 000	811 000	857 000	763 000
Total Equity	100 000	100 000	101 000	101 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 112 000	1 345 000	1 392 000	1 272 000
Expenditure	956 000	853 000	830 000	769 000
Operating Profit	155 000	491 000	562 000	503 000
Financial Income	3 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	1 000	2 000
Earnings Before Tax	158 000	492 000	563 000	505 000
Tax	35 000	108 000	124 000	111 000
Net Income	123 000	384 000	439 000	394 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	17 000	0	0
Total Current Assets	458 000	794 000	857 000	763 000
Total Assets	470 000	811 000	857 000	763 000
Total Retained Equity	0	0	1 000	1 000
Total Equity	100 000	100 000	101 000	101 000
Total Long-Term Debt	2 000	1 000	0	0
Total Current Debt	367 000	710 000	756 000	662 000
Total Equity and Debt	470 000	811 000	857 000	763 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 112 000	1 345 000	1 392 000	1 272 000
Other Income	0	0	0	0
Revenue	1 112 000	1 345 000	1 392 000	1 272 000
Cost of Goods Sold	0	0	0	0
Salary Costs	811 000	732 000	713 000	639 000
Depreciation	6 000	0	0	0
Impairment	0	0	0	0
Expenditure	956 000	853 000	830 000	769 000
Operating Profit	155 000	491 000	562 000	503 000
Financial Income	3 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	1 000	2 000
Dividends	123 000	384 000	439 000	394 000
Net Income	123 000	384 000	439 000	394 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	17 000	0	0
Total Tangible Assets	11 000	17 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 000	17 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	376 000	689 000	726 000	647 000
Total Current Assets	458 000	794 000	857 000	763 000
Total Assets	470 000	811 000	857 000	763 000
Total Equity	100 000	100 000	101 000	101 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	1 000	0	0
Creditors	25 000	37 000	19 000	19 000
Unpaid Taxes	94 000	104 000	109 000	80 000
Dividends	123 000	384 000	439 000	394 000
Other Current Debt	91 000	77 000	65 000	58 000
Total Current Debt	367 000	710 000	756 000	662 000
Total Equity and Debt	470 000	811 000	857 000	763 000

Financial indicators	2022	2021	2020	2019
Return on Equity	123 %	384 %	434,65 %	390,1 %
Debt-to-Equity Ratio	0,02	0,01	0	0
Operating Profit Margin	13,94 %	36,51 %	40,37 %	39,54 %
Current Ratio	1,25	1,12	1,13	1,15
Quick Ratio	1,25	1,12	1,13	1,15
Equity Ratio	0,21	0,12	0,12	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %