RAASOK TRANSPORT AS

1860 TRØGSTAD

Finances

Share Ownership

Return on Equity

−1,34 %

Current Ratio

1,67

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 443 000	3 620 000	3 305 000	2 854 000
Net Income	−19 000	636 000	461 000	−339 000
Total Assets	1 969 000	3 167 000	2 967 000	3 284 000
Total Equity	1 419 000	1 437 000	801 000	340 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 443 000	3 620 000	3 305 000	2 854 000
Expenditure	2 468 000	2 791 000	2 767 000	3 111 000
Operating Profit	−24 000	828 000	538 000	−257 000
Financial Income	0	28 000	2 000	1 000
Financial Costs	0	40 000	71 000	83 000
Financial Balance	0	−12 000	−69 000	−82 000
Earnings Before Tax	−24 000	816 000	469 000	−339 000
Tax	−5 000	179 000	8 000	0
Net Income	−19 000	636 000	461 000	−339 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 304 000	1 577 000	2 279 000	2 927 000
Total Current Assets	666 000	1 590 000	689 000	356 000
Total Assets	1 969 000	3 167 000	2 967 000	3 284 000
Total Retained Equity	1 319 000	1 337 000	701 000	240 000
Total Equity	1 419 000	1 437 000	801 000	340 000
Total Long-Term Debt	152 000	172 000	1 626 000	2 156 000
Total Current Debt	399 000	1 558 000	541 000	788 000
Total Equity and Debt	1 969 000	3 167 000	2 967 000	3 284 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 443 000	3 278 000	3 305 000	2 854 000
Other Income	0	342 000	0	0
Revenue	2 443 000	3 620 000	3 305 000	2 854 000
Cost of Goods Sold	107 000	77 000	6 000	13 000
Salary Costs	716 000	858 000	719 000	839 000
Depreciation	274 000	590 000	710 000	579 000
Impairment	0	0	0	0
Expenditure	2 468 000	2 791 000	2 767 000	3 111 000
Operating Profit	−24 000	828 000	538 000	−257 000
Financial Income	0	28 000	2 000	1 000
Financial Costs	0	40 000	71 000	83 000
Financial Balance	0	−12 000	−69 000	−82 000
Dividends	0	0	0	0
Net Income	−19 000	636 000	461 000	−339 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	100 000	115 000	130 000	83 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 203 000	1 462 000	2 149 000	2 845 000
Total Tangible Assets	1 304 000	1 577 000	2 279 000	2 927 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 304 000	1 577 000	2 279 000	2 927 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	483 000	1 567 000	281 000	125 000
Total Current Assets	666 000	1 590 000	689 000	356 000
Total Assets	1 969 000	3 167 000	2 967 000	3 284 000
Total Equity	1 419 000	1 437 000	801 000	340 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	152 000	172 000	1 626 000	2 156 000
Creditors	145 000	73 000	232 000	201 000
Unpaid Taxes	85 000	169 000	49 000	39 000
Dividends	0	0	0	0
Other Current Debt	149 000	1 307 000	260 000	548 000
Total Current Debt	399 000	1 558 000	541 000	788 000
Total Equity and Debt	1 969 000	3 167 000	2 967 000	3 284 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,34 %	44,26 %	57,55 %	−99,71 %
Debt-to-Equity Ratio	0,11	0,12	2,03	6,34
Operating Profit Margin	−0,98 %	22,87 %	16,28 %	−9 %
Current Ratio	1,67	1,02	1,27	0,45
Quick Ratio	1,67	1,02	1,27	0,45
Equity Ratio	0,72	0,45	0,27	0,1
Gross Profit Margin	95,62 %	97,87 %	99,82 %	99,54 %