JOBOCO AS

1357 BEKKESTUA

Finances

Return on Equity

5,37 %

Current Ratio

10,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 846 000	1 315 000	890 000	826 000
Net Income	1 459 000	1 047 000	634 000	644 000
Total Assets	30 111 000	18 636 000	17 582 000	16 929 000
Total Equity	27 170 000	18 579 000	17 532 000	16 898 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 846 000	1 315 000	890 000	826 000
Expenditure	400 000	270 000	264 000	170 000
Operating Profit	1 446 000	1 045 000	626 000	656 000
Financial Income	13 000	2 000	8 000	8 000
Financial Costs	0	0	0	19 000
Financial Balance	13 000	2 000	8 000	−11 000
Earnings Before Tax	1 459 000	1 047 000	634 000	644 000
Tax	0	0	0	0
Net Income	1 459 000	1 047 000	634 000	644 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	334 000	510 000	510 000	0
Total Current Assets	29 777 000	18 126 000	17 072 000	16 929 000
Total Assets	30 111 000	18 636 000	17 582 000	16 929 000
Total Retained Equity	18 370 000	18 379 000	17 332 000	16 698 000
Total Equity	27 170 000	18 579 000	17 532 000	16 898 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 940 000	58 000	51 000	31 000
Total Equity and Debt	30 111 000	18 636 000	17 582 000	16 929 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 846 000	1 315 000	890 000	826 000
Revenue	1 846 000	1 315 000	890 000	826 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	400 000	270 000	264 000	170 000
Operating Profit	1 446 000	1 045 000	626 000	656 000
Financial Income	13 000	2 000	8 000	8 000
Financial Costs	0	0	0	19 000
Financial Balance	13 000	2 000	8 000	−11 000
Dividends	2 861 000	0	0	0
Net Income	1 459 000	1 047 000	634 000	644 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	334 000	510 000	510 000	0
Total Fixed Assets	334 000	510 000	510 000	0
Stock	0	0	0	0
Total Investments	26 439 000	17 204 000	15 990 000	16 041 000
Cash, Bank	1 876 000	911 000	1 082 000	888 000
Total Current Assets	29 777 000	18 126 000	17 072 000	16 929 000
Total Assets	30 111 000	18 636 000	17 582 000	16 929 000
Total Equity	27 170 000	18 579 000	17 532 000	16 898 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	1 000	9 000	0
Unpaid Taxes	0	0	0	0
Dividends	2 861 000	0	0	0
Other Current Debt	77 000	57 000	42 000	31 000
Total Current Debt	2 940 000	58 000	51 000	31 000
Total Equity and Debt	30 111 000	18 636 000	17 582 000	16 929 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,37 %	5,64 %	3,62 %	3,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	78,33 %	79,47 %	70,34 %	79,42 %
Current Ratio	10,13	312,52	334,75	546,1
Quick Ratio	10,13	312,52	334,75	546,1
Equity Ratio	0,9	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %