GABBROVEIEN BOLIGSAMEIE

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

−21,29 %

Current Ratio

11,98

Debt-to-Equity Ratio

−1,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 010 000	2 930 000	3 113 000	2 499 000
Net Income	579 000	−398 000	−3 320 000	−1 232 000
Total Assets	2 792 000	2 373 000	2 930 000	7 132 000
Total Equity	−2 720 000	−3 299 000	−2 901 000	419 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 010 000	2 930 000	3 113 000	2 499 000
Expenditure	2 253 000	3 177 000	6 252 000	3 735 000
Operating Profit	758 000	−247 000	−3 139 000	−1 235 000
Financial Income	27 000	26 000	24 000	30 000
Financial Costs	206 000	177 000	205 000	27 000
Financial Balance	−179 000	−151 000	−181 000	3 000
Earnings Before Tax	579 000	−398 000	−3 320 000	−1 232 000
Tax	0	0	0	0
Net Income	579 000	−398 000	−3 320 000	−1 232 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 792 000	2 372 000	2 929 000	7 132 000
Total Assets	2 792 000	2 373 000	2 930 000	7 132 000
Total Retained Equity	2 720 000	3 299 000	2 901 000	419 000
Total Equity	−2 720 000	−3 299 000	−2 901 000	419 000
Total Long-Term Debt	5 280 000	5 520 000	5 760 000	6 000 000
Total Current Debt	233 000	152 000	71 000	713 000
Total Equity and Debt	2 792 000	2 373 000	2 930 000	7 132 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 010 000	2 930 000	3 113 000	2 499 000
Revenue	3 010 000	2 930 000	3 113 000	2 499 000
Cost of Goods Sold	0	0	0	0
Salary Costs	160 000	160 000	194 000	126 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 253 000	3 177 000	6 252 000	3 735 000
Operating Profit	758 000	−247 000	−3 139 000	−1 235 000
Financial Income	27 000	26 000	24 000	30 000
Financial Costs	206 000	177 000	205 000	27 000
Financial Balance	−179 000	−151 000	−181 000	3 000
Dividends	0	0	0	0
Net Income	579 000	−398 000	−3 320 000	−1 232 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 627 000	2 370 000	2 773 000	7 022 000
Total Current Assets	2 792 000	2 372 000	2 929 000	7 132 000
Total Assets	2 792 000	2 373 000	2 930 000	7 132 000
Total Equity	−2 720 000	−3 299 000	−2 901 000	419 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 280 000	5 520 000	5 760 000	6 000 000
Creditors	184 000	90 000	43 000	676 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	49 000	62 000	28 000	37 000
Total Current Debt	233 000	152 000	71 000	713 000
Total Equity and Debt	2 792 000	2 373 000	2 930 000	7 132 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,29 %	12,06 %	114,44 %	−294,03 %
Debt-to-Equity Ratio	−1,94	−1,67	−1,99	14,32
Operating Profit Margin	25,18 %	−8,43 %	−100,84 %	−49,42 %
Current Ratio	11,98	15,61	41,25	10
Quick Ratio	11,98	15,61	41,25	10
Equity Ratio	−0,97	−1,39	−0,99	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table