AVLØSKOLLEN BOLIGSAMEIE

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

19,99 %

Current Ratio

29,08

Debt-to-Equity Ratio

−1,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 897 000	1 769 000	1 769 000	1 769 000
Net Income	−2 491 000	367 000	724 000	654 000
Total Assets	1 483 000	1 012 000	1 310 000	1 239 000
Total Equity	−12 460 000	−9 969 000	−10 336 000	−11 059 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 897 000	1 769 000	1 769 000	1 769 000
Expenditure	4 937 000	1 024 000	626 000	714 000
Operating Profit	−2 040 000	745 000	1 142 000	1 054 000
Financial Income	4 000	1 000	5 000	16 000
Financial Costs	455 000	379 000	424 000	417 000
Financial Balance	−451 000	−378 000	−419 000	−401 000
Earnings Before Tax	−2 491 000	367 000	724 000	654 000
Tax	0	0	0	0
Net Income	−2 491 000	367 000	724 000	654 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 483 000	1 012 000	1 310 000	1 238 000
Total Assets	1 483 000	1 012 000	1 310 000	1 239 000
Total Retained Equity	12 460 000	9 969 000	10 336 000	11 059 000
Total Equity	−12 460 000	−9 969 000	−10 336 000	−11 059 000
Total Long-Term Debt	13 892 000	10 922 000	11 597 000	12 239 000
Total Current Debt	51 000	60 000	48 000	58 000
Total Equity and Debt	1 483 000	1 012 000	1 310 000	1 239 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 897 000	1 769 000	1 769 000	1 769 000
Revenue	2 897 000	1 769 000	1 769 000	1 769 000
Cost of Goods Sold	0	0	0	0
Salary Costs	97 000	101 000	97 000	97 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 937 000	1 024 000	626 000	714 000
Operating Profit	−2 040 000	745 000	1 142 000	1 054 000
Financial Income	4 000	1 000	5 000	16 000
Financial Costs	455 000	379 000	424 000	417 000
Financial Balance	−451 000	−378 000	−419 000	−401 000
Dividends	0	0	0	0
Net Income	−2 491 000	367 000	724 000	654 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 483 000	801 000	1 305 000	1 234 000
Total Current Assets	1 483 000	1 012 000	1 310 000	1 238 000
Total Assets	1 483 000	1 012 000	1 310 000	1 239 000
Total Equity	−12 460 000	−9 969 000	−10 336 000	−11 059 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 892 000	10 922 000	11 597 000	12 239 000
Creditors	0	18 000	1 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	51 000	41 000	48 000	37 000
Total Current Debt	51 000	60 000	48 000	58 000
Total Equity and Debt	1 483 000	1 012 000	1 310 000	1 239 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,99 %	−3,68 %	−7 %	−5,91 %
Debt-to-Equity Ratio	−1,11	−1,1	−1,12	−1,11
Operating Profit Margin	−70,42 %	42,11 %	64,56 %	59,58 %
Current Ratio	29,08	16,87	27,29	21,34
Quick Ratio	29,08	16,87	27,29	21,34
Equity Ratio	−8,4	−9,85	−7,89	−8,93
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table