LINDVIK EIGEDOM AS

6799 OPPSTRYN

Finances

Share Ownership

Return on Equity

2,63 %

Current Ratio

2,95

Debt-to-Equity Ratio

0,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 061 000	1 150 000	1 141 000	1 081 000
Net Income	179 000	212 000	171 000	195 000
Total Assets	12 369 000	12 400 000	13 718 000	13 643 000
Total Equity	6 819 000	6 640 000	7 780 000	7 609 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 061 000	1 150 000	1 141 000	1 081 000
Expenditure	696 000	777 000	742 000	695 000
Operating Profit	364 000	373 000	399 000	386 000
Financial Income	1 000	0	0	1 000
Financial Costs	135 000	102 000	180 000	137 000
Financial Balance	−134 000	−102 000	−180 000	−136 000
Earnings Before Tax	230 000	271 000	219 000	250 000
Tax	51 000	60 000	48 000	55 000
Net Income	179 000	212 000	171 000	195 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 369 000	11 578 000	12 119 000	12 440 000
Total Current Assets	1 000 000	822 000	1 599 000	1 203 000
Total Assets	12 369 000	12 400 000	13 718 000	13 643 000
Total Retained Equity	1 729 000	1 550 000	1 550 000	1 379 000
Total Equity	6 819 000	6 640 000	7 780 000	7 609 000
Total Long-Term Debt	5 211 000	5 415 000	5 626 000	5 823 000
Total Current Debt	339 000	345 000	312 000	212 000
Total Equity and Debt	12 369 000	12 400 000	13 718 000	13 643 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 061 000	1 150 000	1 141 000	1 081 000
Revenue	1 061 000	1 150 000	1 141 000	1 081 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	331 000	400 000	397 000	368 000
Impairment	0	0	0	0
Expenditure	696 000	777 000	742 000	695 000
Operating Profit	364 000	373 000	399 000	386 000
Financial Income	1 000	0	0	1 000
Financial Costs	135 000	102 000	180 000	137 000
Financial Balance	−134 000	−102 000	−180 000	−136 000
Dividends	0	0	0	0
Net Income	179 000	212 000	171 000	195 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	451 000	407 000	407 000	332 000
Real Eastate	10 801 000	11 029 000	11 686 000	12 071 000
Machinery and Plant Facilities	115 000	129 000	0	0
Fixtures	1 000	13 000	25 000	37 000
Total Tangible Assets	10 918 000	11 171 000	11 711 000	12 108 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 369 000	11 578 000	12 119 000	12 440 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 231 000	1 010 000	1 515 000	1 099 000
Total Current Assets	1 000 000	822 000	1 599 000	1 203 000
Total Assets	12 369 000	12 400 000	13 718 000	13 643 000
Total Equity	6 819 000	6 640 000	7 780 000	7 609 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 211 000	5 415 000	5 626 000	5 823 000
Creditors	40 000	10 000	14 000	21 000
Unpaid Taxes	79 000	71 000	111 000	56 000
Dividends	0	0	0	0
Other Current Debt	126 000	123 000	64 000	12 000
Total Current Debt	339 000	345 000	312 000	212 000
Total Equity and Debt	12 369 000	12 400 000	13 718 000	13 643 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,63 %	3,19 %	2,2 %	2,56 %
Debt-to-Equity Ratio	0,76	0,82	0,72	0,77
Operating Profit Margin	34,31 %	32,43 %	34,97 %	35,71 %
Current Ratio	2,95	2,38	5,13	5,67
Quick Ratio	2,95	2,38	5,13	5,67
Equity Ratio	0,55	0,54	0,57	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %