company

EIRIKSTOPPEN 2 BORETTSLAG

0191 OSLO

Finances

Share Ownership

Return on Equity

15,99 %

Current Ratio

5,5

Debt-to-Equity Ratio

14,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	343 000	331 000	285 000	285 000
Net Income	43 000	51 000	22 000	68 000
Total Assets	4 107 000	4 097 000	4 083 000	4 088 000
Total Equity	269 000	226 000	175 000	153 000

Income (NOK)	2022	2021	2020	2019
Revenue	343 000	331 000	285 000	285 000
Expenditure	245 000	230 000	202 000	161 000
Operating Profit	99 000	101 000	83 000	124 000
Financial Income	0	0	0	0
Financial Costs	56 000	50 000	62 000	56 000
Financial Balance	−56 000	−50 000	−62 000	−56 000
Earnings Before Tax	43 000	51 000	22 000	68 000
Tax	0	0	0	0
Net Income	43 000	51 000	22 000	68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 030 000	4 030 000	4 030 000	4 030 000
Total Current Assets	77 000	67 000	53 000	58 000
Total Assets	4 107 000	4 097 000	4 083 000	4 088 000
Total Retained Equity	244 000	201 000	150 000	128 000
Total Equity	269 000	226 000	175 000	153 000
Total Long-Term Debt	3 824 000	3 861 000	3 897 000	3 929 000
Total Current Debt	14 000	10 000	11 000	5 000
Total Equity and Debt	4 107 000	4 097 000	4 083 000	4 088 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	343 000	331 000	285 000	243 000
Other Income	0	0	0	42 000
Revenue	343 000	331 000	285 000	285 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	245 000	230 000	202 000	161 000
Operating Profit	99 000	101 000	83 000	124 000
Financial Income	0	0	0	0
Financial Costs	56 000	50 000	62 000	56 000
Financial Balance	−56 000	−50 000	−62 000	−56 000
Dividends	0	0	0	0
Net Income	43 000	51 000	22 000	68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 030 000	4 030 000	4 030 000	4 030 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 030 000	4 030 000	4 030 000	4 030 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 030 000	4 030 000	4 030 000	4 030 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	77 000	61 000	53 000	58 000
Total Current Assets	77 000	67 000	53 000	58 000
Total Assets	4 107 000	4 097 000	4 083 000	4 088 000
Total Equity	269 000	226 000	175 000	153 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 824 000	3 861 000	3 897 000	3 929 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	10 000	10 000	5 000
Total Current Debt	14 000	10 000	11 000	5 000
Total Equity and Debt	4 107 000	4 097 000	4 083 000	4 088 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,99 %	22,57 %	12,57 %	44,44 %
Debt-to-Equity Ratio	14,22	17,08	22,27	25,68
Operating Profit Margin	28,86 %	30,51 %	29,12 %	43,51 %
Current Ratio	5,5	6,7	4,82	11,6
Quick Ratio	5,5	6,7	4,82	11,6
Equity Ratio	0,07	0,06	0,04	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English