TANDBERG EIENDOM AVDELING ALFHEIM AS

0257 OSLO

Finances

Share Ownership

Return on Equity

13,48 %

Current Ratio

Debt-to-Equity Ratio

4,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 596 000	5 607 000	5 542 000	5 840 000
Net Income	1 832 000	1 240 000	1 145 000	1 330 000
Total Assets	70 365 000	70 645 000	71 103 000	74 513 000
Total Equity	13 590 000	13 180 000	12 727 000	12 224 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 596 000	5 607 000	5 542 000	5 840 000
Expenditure	2 224 000	1 973 000	1 955 000	2 015 000
Operating Profit	4 372 000	3 634 000	3 587 000	3 825 000
Financial Income	46 000	45 000	43 000	41 000
Financial Costs	2 069 000	2 089 000	2 162 000	2 161 000
Financial Balance	−2 023 000	−2 044 000	−2 119 000	−2 120 000
Earnings Before Tax	2 349 000	1 590 000	1 467 000	1 706 000
Tax	517 000	350 000	323 000	375 000
Net Income	1 832 000	1 240 000	1 145 000	1 330 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	70 365 000	70 645 000	71 103 000	71 159 000
Total Current Assets	0	0	0	3 354 000
Total Assets	70 365 000	70 645 000	71 103 000	74 513 000
Total Retained Equity	4 153 000	3 744 000	3 291 000	2 787 000
Total Equity	13 590 000	13 180 000	12 727 000	12 224 000
Total Long-Term Debt	54 951 000	56 456 000	57 554 000	61 306 000
Total Current Debt	1 824 000	1 009 000	822 000	983 000
Total Equity and Debt	70 365 000	70 645 000	71 103 000	74 513 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 596 000	5 607 000	5 542 000	5 840 000
Revenue	6 596 000	5 607 000	5 542 000	5 840 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	553 000	551 000	550 000	531 000
Impairment	0	0	0	0
Expenditure	2 224 000	1 973 000	1 955 000	2 015 000
Operating Profit	4 372 000	3 634 000	3 587 000	3 825 000
Financial Income	46 000	45 000	43 000	41 000
Financial Costs	2 069 000	2 089 000	2 162 000	2 161 000
Financial Balance	−2 023 000	−2 044 000	−2 119 000	−2 120 000
Dividends	0	0	0	0
Net Income	1 832 000	1 240 000	1 145 000	1 330 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	69 064 000	69 372 000	69 856 000	69 937 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	36 000	54 000	73 000	91 000
Total Tangible Assets	69 100 000	69 427 000	69 929 000	70 028 000
Total Fiancial Fixed Assets	1 265 000	1 219 000	1 174 000	1 131 000
Total Fixed Assets	70 365 000	70 645 000	71 103 000	71 159 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	3 354 000
Total Assets	70 365 000	70 645 000	71 103 000	74 513 000
Total Equity	13 590 000	13 180 000	12 727 000	12 224 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	54 951 000	56 456 000	57 554 000	61 306 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 824 000	1 009 000	822 000	983 000
Total Current Debt	1 824 000	1 009 000	822 000	983 000
Total Equity and Debt	70 365 000	70 645 000	71 103 000	74 513 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,48 %	9,41 %	9 %	10,88 %
Debt-to-Equity Ratio	4,04	4,28	4,52	5,02
Operating Profit Margin	66,28 %	64,81 %	64,72 %	65,5 %
Current Ratio	0	0	0	3,41
Quick Ratio	0	0	0	3,41
Equity Ratio	0,19	0,19	0,18	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %