ANGERMAN HUS AS

5009 BERGEN

Finances

Share Ownership

Return on Equity

5,1 %

Current Ratio

17,17

Debt-to-Equity Ratio

0,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	317 000	285 000	367 000	367 000
Net Income	133 000	−132 000	150 000	201 000
Total Assets	3 618 000	3 498 000	3 660 000	3 524 000
Total Equity	2 606 000	2 473 000	2 605 000	2 455 000

Income (NOK)	2022	2021	2020	2019
Revenue	317 000	285 000	367 000	367 000
Expenditure	147 000	454 000	174 000	110 000
Operating Profit	170 000	−169 000	193 000	257 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	170 000	−169 000	193 000	257 000
Tax	37 000	−37 000	42 000	57 000
Net Income	133 000	−132 000	150 000	201 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 103 000	3 140 000	3 103 000	3 103 000
Total Current Assets	515 000	357 000	557 000	421 000
Total Assets	3 618 000	3 498 000	3 660 000	3 524 000
Total Retained Equity	1 404 000	1 271 000	1 403 000	1 253 000
Total Equity	2 606 000	2 473 000	2 605 000	2 455 000
Total Long-Term Debt	982 000	982 000	982 000	982 000
Total Current Debt	30 000	43 000	73 000	87 000
Total Equity and Debt	3 618 000	3 498 000	3 660 000	3 524 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	317 000	285 000	367 000	367 000
Revenue	317 000	285 000	367 000	367 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	147 000	454 000	174 000	110 000
Operating Profit	170 000	−169 000	193 000	257 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	133 000	−132 000	150 000	201 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	37 000	0	0
Real Eastate	3 103 000	3 103 000	3 103 000	3 103 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 103 000	3 103 000	3 103 000	3 103 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 103 000	3 140 000	3 103 000	3 103 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	515 000	357 000	557 000	421 000
Total Current Assets	515 000	357 000	557 000	421 000
Total Assets	3 618 000	3 498 000	3 660 000	3 524 000
Total Equity	2 606 000	2 473 000	2 605 000	2 455 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	982 000	982 000	982 000	982 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	43 000	31 000	31 000
Total Current Debt	30 000	43 000	73 000	87 000
Total Equity and Debt	3 618 000	3 498 000	3 660 000	3 524 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,1 %	−5,34 %	5,76 %	8,19 %
Debt-to-Equity Ratio	0,38	0,4	0,38	0,4
Operating Profit Margin	53,63 %	−59,3 %	52,59 %	70,03 %
Current Ratio	17,17	8,3	7,63	4,84
Quick Ratio	17,17	8,3	7,63	4,84
Equity Ratio	0,72	0,71	0,71	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %