MIE AS

1350 LOMMEDALEN

Finances

Return on Equity

−15,45 %

Current Ratio

32,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−1 870 000	2 036 000	769 000	2 016 000
Net Income	−1 889 000	2 023 000	737 000	1 987 000
Total Assets	12 611 000	14 493 000	13 071 000	13 734 000
Total Equity	12 224 000	14 113 000	12 691 000	12 354 000

Income (NOK)	2022	2021	2020	2019
Revenue	−1 870 000	2 036 000	769 000	2 016 000
Expenditure	19 000	20 000	35 000	29 000
Operating Profit	−1 889 000	2 017 000	734 000	1 986 000
Financial Income	6 000	6 000	3 000	1 000
Financial Costs	7 000	0	0	0
Financial Balance	−1 000	6 000	3 000	1 000
Earnings Before Tax	−1 889 000	2 023 000	737 000	1 987 000
Tax	0	0	0	0
Net Income	−1 889 000	2 023 000	737 000	1 987 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	250 000	250 000	264 000	264 000
Total Current Assets	12 361 000	14 243 000	12 807 000	13 470 000
Total Assets	12 611 000	14 493 000	13 071 000	13 734 000
Total Retained Equity	10 927 000	12 816 000	11 393 000	11 056 000
Total Equity	12 224 000	14 113 000	12 691 000	12 354 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	386 000	380 000	380 000	1 380 000
Total Equity and Debt	12 611 000	14 493 000	13 071 000	13 734 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−1 870 000	2 036 000	769 000	2 016 000
Revenue	−1 870 000	2 036 000	769 000	2 016 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	20 000	35 000	29 000
Operating Profit	−1 889 000	2 017 000	734 000	1 986 000
Financial Income	6 000	6 000	3 000	1 000
Financial Costs	7 000	0	0	0
Financial Balance	−1 000	6 000	3 000	1 000
Dividends	0	0	0	1 300 000
Net Income	−1 889 000	2 023 000	737 000	1 987 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	250 000	250 000	264 000	264 000
Total Fixed Assets	250 000	250 000	264 000	264 000
Stock	0	0	0	0
Total Investments	12 152 000	12 100 000	10 063 000	13 088 000
Cash, Bank	209 000	2 143 000	2 745 000	382 000
Total Current Assets	12 361 000	14 243 000	12 807 000	13 470 000
Total Assets	12 611 000	14 493 000	13 071 000	13 734 000
Total Equity	12 224 000	14 113 000	12 691 000	12 354 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	1 300 000
Other Current Debt	386 000	380 000	380 000	80 000
Total Current Debt	386 000	380 000	380 000	1 380 000
Total Equity and Debt	12 611 000	14 493 000	13 071 000	13 734 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,45 %	14,33 %	5,81 %	16,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	101,02 %	99,07 %	95,45 %	98,51 %
Current Ratio	32,02	37,48	33,7	9,76
Quick Ratio	32,02	37,48	33,7	9,76
Equity Ratio	0,97	0,97	0,97	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %