JENSEN BYGGTJENESTER AS

1639 GAMLE FREDRIKSTAD

Finances

Return on Equity

−6,41 %

Current Ratio

10,46

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	193 000	895 000	249 000	1 083 000
Net Income	−156 000	436 000	−202 000	−84 000
Total Assets	2 711 000	3 130 000	7 363 000	4 847 000
Total Equity	2 435 000	2 801 000	2 365 000	2 567 000

Income (NOK)	2022	2021	2020	2019
Revenue	193 000	895 000	249 000	1 083 000
Expenditure	301 000	304 000	384 000	1 113 000
Operating Profit	−107 000	592 000	−135 000	−30 000
Financial Income	0	0	0	0
Financial Costs	50 000	75 000	124 000	78 000
Financial Balance	−50 000	−75 000	−124 000	−78 000
Earnings Before Tax	−158 000	517 000	−259 000	−107 000
Tax	−2 000	81 000	−57 000	−23 000
Net Income	−156 000	436 000	−202 000	−84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 000	37 000	5 767 000	2 400 000
Total Current Assets	2 679 000	3 092 000	1 597 000	2 447 000
Total Assets	2 711 000	3 130 000	7 363 000	4 847 000
Total Retained Equity	2 335 000	2 701 000	2 265 000	2 467 000
Total Equity	2 435 000	2 801 000	2 365 000	2 567 000
Total Long-Term Debt	20 000	22 000	4 498 000	1 624 000
Total Current Debt	256 000	307 000	500 000	656 000
Total Equity and Debt	2 711 000	3 130 000	7 363 000	4 847 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	193 000	0	0	973 000
Other Income	0	895 000	249 000	110 000
Revenue	193 000	895 000	249 000	1 083 000
Cost of Goods Sold	0	0	0	386 000
Salary Costs	250 000	23 000	26 000	296 000
Depreciation	5 000	3 000	93 000	91 000
Impairment	0	0	0	0
Expenditure	301 000	304 000	384 000	1 113 000
Operating Profit	−107 000	592 000	−135 000	−30 000
Financial Income	0	0	0	0
Financial Costs	50 000	75 000	124 000	78 000
Financial Balance	−50 000	−75 000	−124 000	−78 000
Dividends	210 000	0	0	0
Net Income	−156 000	436 000	−202 000	−84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	5 752 000	2 385 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	22 000	0	0
Total Tangible Assets	17 000	22 000	5 752 000	2 385 000
Total Fiancial Fixed Assets	15 000	15 000	15 000	15 000
Total Fixed Assets	32 000	37 000	5 767 000	2 400 000
Stock	0	231 000	231 000	231 000
Total Investments	0	0	0	0
Cash, Bank	1 916 000	2 257 000	615 000	928 000
Total Current Assets	2 679 000	3 092 000	1 597 000	2 447 000
Total Assets	2 711 000	3 130 000	7 363 000	4 847 000
Total Equity	2 435 000	2 801 000	2 365 000	2 567 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 000	22 000	4 498 000	1 624 000
Creditors	10 000	27 000	3 000	40 000
Unpaid Taxes	30 000	4 000	4 000	78 000
Dividends	210 000	0	0	0
Other Current Debt	6 000	176 000	494 000	538 000
Total Current Debt	256 000	307 000	500 000	656 000
Total Equity and Debt	2 711 000	3 130 000	7 363 000	4 847 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,41 %	15,57 %	−8,54 %	−3,27 %
Debt-to-Equity Ratio	0,01	0,01	1,9	0,63
Operating Profit Margin	−55,44 %	66,15 %	−54,22 %	−2,77 %
Current Ratio	10,46	10,07	3,19	3,73
Quick Ratio	10,46	40,68	5,94	5,76
Equity Ratio	0,9	0,89	0,32	0,53
Gross Profit Margin	100 %	100 %	100 %	64,36 %