SANDEN EIENDOM AS

3540 NESBYEN

Finances

Share Ownership

Return on Equity

8,49 %

Current Ratio

6,41

Debt-to-Equity Ratio

2,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	780 000	780 000	780 000	1 260 000
Net Income	189 000	225 000	229 000	516 000
Total Assets	7 040 000	7 191 000	7 308 000	7 536 000
Total Equity	2 226 000	2 037 000	1 812 000	1 583 000

Income (NOK)	2022	2021	2020	2019
Revenue	780 000	780 000	780 000	1 260 000
Expenditure	365 000	375 000	345 000	396 000
Operating Profit	416 000	405 000	435 000	865 000
Financial Income	22 000	21 000	22 000	18 000
Financial Costs	195 000	138 000	163 000	221 000
Financial Balance	−173 000	−117 000	−141 000	−203 000
Earnings Before Tax	243 000	288 000	294 000	662 000
Tax	53 000	63 000	65 000	146 000
Net Income	189 000	225 000	229 000	516 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 150 000	5 342 000	5 548 000	5 754 000
Total Current Assets	1 890 000	1 849 000	1 760 000	1 782 000
Total Assets	7 040 000	7 191 000	7 308 000	7 536 000
Total Retained Equity	1 414 000	1 225 000	1 000 000	771 000
Total Equity	2 226 000	2 037 000	1 812 000	1 583 000
Total Long-Term Debt	4 520 000	4 865 000	5 201 000	5 536 000
Total Current Debt	295 000	289 000	294 000	416 000
Total Equity and Debt	7 040 000	7 191 000	7 308 000	7 536 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	780 000	780 000	780 000	1 260 000
Revenue	780 000	780 000	780 000	1 260 000
Cost of Goods Sold	0	0	0	0
Salary Costs	100 000	100 000	100 000	100 000
Depreciation	192 000	206 000	206 000	206 000
Impairment	0	0	0	0
Expenditure	365 000	375 000	345 000	396 000
Operating Profit	416 000	405 000	435 000	865 000
Financial Income	22 000	21 000	22 000	18 000
Financial Costs	195 000	138 000	163 000	221 000
Financial Balance	−173 000	−117 000	−141 000	−203 000
Dividends	0	0	0	0
Net Income	189 000	225 000	229 000	516 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 043 000	5 212 000	5 395 000	5 577 000
Machinery and Plant Facilities	107 000	130 000	153 000	177 000
Fixtures	0	0	0	0
Total Tangible Assets	5 150 000	5 342 000	5 548 000	5 754 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 150 000	5 342 000	5 548 000	5 754 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	200 000	128 000	154 000	274 000
Total Current Assets	1 890 000	1 849 000	1 760 000	1 782 000
Total Assets	7 040 000	7 191 000	7 308 000	7 536 000
Total Equity	2 226 000	2 037 000	1 812 000	1 583 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 520 000	4 865 000	5 201 000	5 536 000
Creditors	4 000	1 000	0	1 000
Unpaid Taxes	193 000	193 000	200 000	308 000
Dividends	0	0	0	0
Other Current Debt	98 000	94 000	94 000	107 000
Total Current Debt	295 000	289 000	294 000	416 000
Total Equity and Debt	7 040 000	7 191 000	7 308 000	7 536 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,49 %	11,05 %	12,64 %	32,6 %
Debt-to-Equity Ratio	2,03	2,39	2,87	3,5
Operating Profit Margin	53,33 %	51,92 %	55,77 %	68,65 %
Current Ratio	6,41	6,4	5,99	4,28
Quick Ratio	6,41	6,4	5,99	4,28
Equity Ratio	0,32	0,28	0,25	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %