TIFA EIENDOM AS

1369 STABEKK

Finances

Share Ownership

Return on Equity

1,69 %

Current Ratio

0,6

Debt-to-Equity Ratio

1,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	111 000	120 000	93 000	33 000
Net Income	17 000	6 000	15 000	−42 000
Total Assets	2 153 000	2 149 000	2 174 000	2 215 000
Total Equity	1 003 000	986 000	980 000	965 000

Income (NOK)	2022	2021	2020	2019
Revenue	111 000	120 000	93 000	33 000
Expenditure	43 000	39 000	36 000	67 000
Operating Profit	68 000	80 000	57 000	−34 000
Financial Income	0	0	0	1 000
Financial Costs	46 000	64 000	37 000	20 000
Financial Balance	−46 000	−64 000	−37 000	−19 000
Earnings Before Tax	22 000	16 000	19 000	−53 000
Tax	5 000	10 000	4 000	−12 000
Net Income	17 000	6 000	15 000	−42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 118 000	2 108 000	2 151 000	2 155 000
Total Current Assets	35 000	41 000	24 000	61 000
Total Assets	2 153 000	2 149 000	2 174 000	2 215 000
Total Retained Equity	887 000	870 000	864 000	849 000
Total Equity	1 003 000	986 000	980 000	965 000
Total Long-Term Debt	1 092 000	1 123 000	1 158 000	1 190 000
Total Current Debt	58 000	39 000	37 000	60 000
Total Equity and Debt	2 153 000	2 149 000	2 174 000	2 215 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	6 000
Other Income	111 000	120 000	93 000	27 000
Revenue	111 000	120 000	93 000	33 000
Cost of Goods Sold	28 000	20 000	21 000	7 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	43 000	39 000	36 000	67 000
Operating Profit	68 000	80 000	57 000	−34 000
Financial Income	0	0	0	1 000
Financial Costs	46 000	64 000	37 000	20 000
Financial Balance	−46 000	−64 000	−37 000	−19 000
Dividends	0	0	0	0
Net Income	17 000	6 000	15 000	−42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	23 000	28 000	38 000	43 000
Real Eastate	2 094 000	2 080 000	2 082 000	2 082 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 094 000	2 080 000	2 082 000	2 082 000
Total Fiancial Fixed Assets	0	0	30 000	30 000
Total Fixed Assets	2 118 000	2 108 000	2 151 000	2 155 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	35 000	41 000	24 000	57 000
Total Current Assets	35 000	41 000	24 000	61 000
Total Assets	2 153 000	2 149 000	2 174 000	2 215 000
Total Equity	1 003 000	986 000	980 000	965 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 092 000	1 123 000	1 158 000	1 190 000
Creditors	1 000	1 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	56 000	38 000	35 000	60 000
Total Current Debt	58 000	39 000	37 000	60 000
Total Equity and Debt	2 153 000	2 149 000	2 174 000	2 215 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,69 %	0,61 %	1,53 %	−4,35 %
Debt-to-Equity Ratio	1,09	1,14	1,18	1,23
Operating Profit Margin	61,26 %	66,67 %	61,29 %	−103,03 %
Current Ratio	0,6	1,05	0,65	1,02
Quick Ratio	0,6	1,05	0,65	1,02
Equity Ratio	0,47	0,46	0,45	0,44
Gross Profit Margin	74,77 %	83,33 %	77,42 %	78,79 %