BRISKEBY EIENDOM 1 AS

2816 GJØVIK

Finances

Share Ownership

Return on Equity

6,32 %

Current Ratio

6,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 854 000	10 865 000	11 636 000	10 870 000
Net Income	5 111 000	6 215 000	6 704 000	25 812 000
Total Assets	82 915 000	78 093 000	71 653 000	116 711 000
Total Equity	80 929 000	75 818 000	69 603 000	62 899 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 854 000	10 865 000	11 636 000	10 870 000
Expenditure	4 817 000	3 282 000	3 005 000	5 168 000
Operating Profit	6 037 000	7 583 000	8 632 000	5 703 000
Financial Income	516 000	384 000	369 000	5 000
Financial Costs	0	0	406 000	1 177 000
Financial Balance	516 000	384 000	−37 000	−1 172 000
Earnings Before Tax	6 553 000	7 968 000	8 595 000	4 531 000
Tax	1 442 000	1 753 000	1 891 000	−21 281 000
Net Income	5 111 000	6 215 000	6 704 000	25 812 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	70 972 000	69 223 000	70 264 000	71 343 000
Total Current Assets	11 943 000	8 870 000	1 389 000	45 368 000
Total Assets	82 915 000	78 093 000	71 653 000	116 711 000
Total Retained Equity	38 530 000	33 418 000	27 204 000	20 499 000
Total Equity	80 929 000	75 818 000	69 603 000	62 899 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 986 000	2 275 000	2 050 000	53 812 000
Total Equity and Debt	82 915 000	78 093 000	71 653 000	116 711 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	181 000	125 000	234 000	110 000
Other Income	10 673 000	10 740 000	11 402 000	10 761 000
Revenue	10 854 000	10 865 000	11 636 000	10 870 000
Cost of Goods Sold	3 653 000	2 199 000	1 791 000	2 741 000
Salary Costs	0	0	0	0
Depreciation	882 000	923 000	919 000	1 470 000
Impairment	0	0	0	0
Expenditure	4 817 000	3 282 000	3 005 000	5 168 000
Operating Profit	6 037 000	7 583 000	8 632 000	5 703 000
Financial Income	516 000	384 000	369 000	5 000
Financial Costs	0	0	406 000	1 177 000
Financial Balance	516 000	384 000	−37 000	−1 172 000
Dividends	0	0	0	0
Net Income	5 111 000	6 215 000	6 704 000	25 812 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 962 000	10 436 000	10 930 000	11 471 000
Real Eastate	61 010 000	58 737 000	59 165 000	59 583 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	50 000	169 000	289 000
Total Tangible Assets	61 010 000	58 787 000	59 334 000	59 872 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	70 972 000	69 223 000	70 264 000	71 343 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	11 943 000	8 870 000	1 389 000	45 368 000
Total Assets	82 915 000	78 093 000	71 653 000	116 711 000
Total Equity	80 929 000	75 818 000	69 603 000	62 899 000
Short-Term Group Debt	0	0	0	53 677 000
Total Long-Term Debt	0	0	0	0
Creditors	1 018 000	647 000	250 000	136 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	369 000	449 000	0
Total Current Debt	1 986 000	2 275 000	2 050 000	53 812 000
Total Equity and Debt	82 915 000	78 093 000	71 653 000	116 711 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,32 %	8,2 %	9,63 %	41,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	55,62 %	69,79 %	74,18 %	52,47 %
Current Ratio	6,01	3,9	0,68	0,84
Quick Ratio	6,01	3,9	0,68	0,84
Equity Ratio	0,98	0,97	0,97	0,54
Gross Profit Margin	66,34 %	79,76 %	84,61 %	74,78 %