BHJ EIENDOM AS

3241 SANDEFJORD

Finances

Share Ownership

Return on Equity

10,41 %

Current Ratio

1,36

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 254 000	1 141 000	1 081 000	1 151 000
Net Income	398 000	356 000	253 000	274 000
Total Assets	4 940 000	5 174 000	5 480 000	5 945 000
Total Equity	3 824 000	3 426 000	3 070 000	2 817 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 254 000	1 141 000	1 081 000	1 151 000
Expenditure	702 000	639 000	679 000	685 000
Operating Profit	552 000	503 000	402 000	466 000
Financial Income	0	0	0	0
Financial Costs	43 000	46 000	78 000	114 000
Financial Balance	−43 000	−46 000	−78 000	−114 000
Earnings Before Tax	510 000	457 000	324 000	352 000
Tax	112 000	101 000	71 000	77 000
Net Income	398 000	356 000	253 000	274 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 643 000	4 956 000	5 297 000	5 591 000
Total Current Assets	297 000	218 000	183 000	354 000
Total Assets	4 940 000	5 174 000	5 480 000	5 945 000
Total Retained Equity	2 074 000	1 676 000	1 320 000	1 067 000
Total Equity	3 824 000	3 426 000	3 070 000	2 817 000
Total Long-Term Debt	897 000	1 569 000	2 261 000	2 958 000
Total Current Debt	219 000	179 000	150 000	170 000
Total Equity and Debt	4 940 000	5 174 000	5 480 000	5 945 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 254 000	1 141 000	1 081 000	1 151 000
Revenue	1 254 000	1 141 000	1 081 000	1 151 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	346 000	346 000	342 000	339 000
Impairment	0	0	0	0
Expenditure	702 000	639 000	679 000	685 000
Operating Profit	552 000	503 000	402 000	466 000
Financial Income	0	0	0	0
Financial Costs	43 000	46 000	78 000	114 000
Financial Balance	−43 000	−46 000	−78 000	−114 000
Dividends	0	0	0	0
Net Income	398 000	356 000	253 000	274 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	37 000	4 000	0	0
Real Eastate	4 606 000	4 952 000	5 297 000	5 591 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 606 000	4 952 000	5 297 000	5 591 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 643 000	4 956 000	5 297 000	5 591 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	67 000	111 000	119 000	236 000
Total Current Assets	297 000	218 000	183 000	354 000
Total Assets	4 940 000	5 174 000	5 480 000	5 945 000
Total Equity	3 824 000	3 426 000	3 070 000	2 817 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	897 000	1 569 000	2 261 000	2 958 000
Creditors	9 000	7 000	13 000	5 000
Unpaid Taxes	66 000	48 000	36 000	50 000
Dividends	0	0	0	0
Other Current Debt	0	0	4 000	9 000
Total Current Debt	219 000	179 000	150 000	170 000
Total Equity and Debt	4 940 000	5 174 000	5 480 000	5 945 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,41 %	10,39 %	8,24 %	9,73 %
Debt-to-Equity Ratio	0,23	0,46	0,74	1,05
Operating Profit Margin	44,02 %	44,08 %	37,19 %	40,49 %
Current Ratio	1,36	1,22	1,22	2,08
Quick Ratio	1,36	1,22	1,22	2,08
Equity Ratio	0,77	0,66	0,56	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %