KINN EIENDOM AS

5550 SVEIO

Finances

Share Ownership

Return on Equity

2,58 %

Current Ratio

5,53

Debt-to-Equity Ratio

1,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 355 000	1 271 000	1 249 000	1 267 000
Net Income	135 000	307 000	214 000	180 000
Total Assets	12 079 000	12 588 000	12 803 000	13 251 000
Total Equity	5 225 000	5 090 000	4 782 000	4 568 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 355 000	1 271 000	1 249 000	1 267 000
Expenditure	907 000	670 000	723 000	736 000
Operating Profit	448 000	600 000	526 000	531 000
Financial Income	16 000	13 000	39 000	21 000
Financial Costs	291 000	219 000	291 000	321 000
Financial Balance	−275 000	−206 000	−252 000	−300 000
Earnings Before Tax	173 000	394 000	274 000	231 000
Tax	38 000	87 000	60 000	51 000
Net Income	135 000	307 000	214 000	180 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 338 000	11 659 000	11 960 000	12 322 000
Total Current Assets	741 000	929 000	843 000	929 000
Total Assets	12 079 000	12 588 000	12 803 000	13 251 000
Total Retained Equity	3 325 000	3 190 000	2 882 000	2 668 000
Total Equity	5 225 000	5 090 000	4 782 000	4 568 000
Total Long-Term Debt	6 721 000	7 340 000	7 883 000	8 275 000
Total Current Debt	134 000	159 000	138 000	408 000
Total Equity and Debt	12 079 000	12 588 000	12 803 000	13 251 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 355 000	1 271 000	1 249 000	1 267 000
Revenue	1 355 000	1 271 000	1 249 000	1 267 000
Cost of Goods Sold	0	0	0	0
Salary Costs	21 000	11 000	59 000	9 000
Depreciation	330 000	334 000	362 000	489 000
Impairment	0	0	0	0
Expenditure	907 000	670 000	723 000	736 000
Operating Profit	448 000	600 000	526 000	531 000
Financial Income	16 000	13 000	39 000	21 000
Financial Costs	291 000	219 000	291 000	321 000
Financial Balance	−275 000	−206 000	−252 000	−300 000
Dividends	0	0	0	0
Net Income	135 000	307 000	214 000	180 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 319 000	11 633 000	11 960 000	12 314 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	26 000	0	8 000
Total Tangible Assets	11 338 000	11 659 000	11 960 000	12 322 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 338 000	11 659 000	11 960 000	12 322 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	647 000	840 000	813 000	745 000
Total Current Assets	741 000	929 000	843 000	929 000
Total Assets	12 079 000	12 588 000	12 803 000	13 251 000
Total Equity	5 225 000	5 090 000	4 782 000	4 568 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 721 000	7 340 000	7 883 000	8 275 000
Creditors	23 000	39 000	32 000	70 000
Unpaid Taxes	41 000	41 000	58 000	50 000
Dividends	0	0	0	0
Other Current Debt	50 000	24 000	48 000	288 000
Total Current Debt	134 000	159 000	138 000	408 000
Total Equity and Debt	12 079 000	12 588 000	12 803 000	13 251 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,58 %	6,03 %	4,48 %	3,94 %
Debt-to-Equity Ratio	1,29	1,44	1,65	1,81
Operating Profit Margin	33,06 %	47,21 %	42,11 %	41,91 %
Current Ratio	5,53	5,84	6,11	2,28
Quick Ratio	5,53	5,84	6,11	2,28
Equity Ratio	0,43	0,4	0,37	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %