company

SAMEIET RIEBER MOHNSVEI 9

5015 BERGEN

Finances

Share Ownership

Return on Equity

−125 %

Current Ratio

1,13

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2008
Revenue	535 000	504 000	537 000	288 000
Net Income	−20 000	−1 000	−49 000	−22 000
Total Assets	135 000	131 000	149 000	21 000
Total Equity	16 000	36 000	38 000	21 000

Income (NOK)	2022	2021	2020	2008
Revenue	535 000	504 000	537 000	288 000
Expenditure	556 000	505 000	586 000	312 000
Operating Profit	−21 000	−2 000	−50 000	−24 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Earnings Before Tax	−20 000	−2 000	−50 000	−22 000
Tax	0	0	0	0
Net Income	−20 000	−1 000	−49 000	−22 000

Balance (NOK)	2022	2021	2020	2008
Total Fixed Assets	0	0	0	0
Total Current Assets	135 000	131 000	149 000	21 000
Total Assets	135 000	131 000	149 000	21 000
Total Retained Equity	16 000	36 000	38 000	21 000
Total Equity	16 000	36 000	38 000	21 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	119 000	95 000	111 000	0
Total Equity and Debt	135 000	131 000	149 000	21 000

Cash flow (NOK)	2022	2021	2020	2008
Sales Income	505 000	464 000	0	0
Other Income	30 000	39 000	537 000	288 000
Revenue	535 000	504 000	537 000	288 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	556 000	505 000	586 000	312 000
Operating Profit	−21 000	−2 000	−50 000	−24 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Dividends	0	0	0	0
Net Income	−20 000	−1 000	−49 000	−22 000

Balance details (NOK)	2022	2021	2020	2008
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	70 000	53 000	65 000	21 000
Total Current Assets	135 000	131 000	149 000	21 000
Total Assets	135 000	131 000	149 000	21 000
Total Equity	16 000	36 000	38 000	21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	88 000	87 000	108 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	31 000	8 000	3 000	0
Total Current Debt	119 000	95 000	111 000	0
Total Equity and Debt	135 000	131 000	149 000	21 000

Financial indicators	2022	2021	2020	2008
Return on Equity	−125 %	−2,78 %	−128,95 %	−104,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−3,93 %	−0,4 %	−9,31 %	−8,33 %
Current Ratio	1,13	1,38	1,34	-
Quick Ratio	1,13	1,38	1,34	-
Equity Ratio	0,12	0,27	0,26	1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English