TRULS BERG EIENDOM AS

3414 LIERSTRANDA

Finances

Share Ownership

Return on Equity

5,5 %

Current Ratio

0,35

Debt-to-Equity Ratio

1,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	565 000	568 000	562 000	512 000
Net Income	120 000	125 000	78 000	145 000
Total Assets	4 963 000	5 543 000	5 211 000	5 279 000
Total Equity	2 183 000	2 191 000	1 708 000	1 630 000

Income (NOK)	2022	2021	2020	2019
Revenue	565 000	568 000	562 000	512 000
Expenditure	298 000	313 000	342 000	179 000
Operating Profit	267 000	256 000	221 000	334 000
Financial Income	0	0	0	0
Financial Costs	112 000	95 000	120 000	148 000
Financial Balance	−112 000	−95 000	−120 000	−148 000
Earnings Before Tax	154 000	161 000	100 000	185 000
Tax	34 000	35 000	22 000	41 000
Net Income	120 000	125 000	78 000	145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 855 000	4 969 000	5 083 000	5 196 000
Total Current Assets	108 000	574 000	129 000	82 000
Total Assets	4 963 000	5 543 000	5 211 000	5 279 000
Total Retained Equity	800 000	808 000	683 000	605 000
Total Equity	2 183 000	2 191 000	1 708 000	1 630 000
Total Long-Term Debt	2 468 000	2 736 000	3 003 000	3 268 000
Total Current Debt	313 000	617 000	500 000	381 000
Total Equity and Debt	4 963 000	5 543 000	5 211 000	5 279 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	565 000	568 000	562 000	512 000
Revenue	565 000	568 000	562 000	512 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	114 000	114 000	114 000	114 000
Impairment	0	0	0	0
Expenditure	298 000	313 000	342 000	179 000
Operating Profit	267 000	256 000	221 000	334 000
Financial Income	0	0	0	0
Financial Costs	112 000	95 000	120 000	148 000
Financial Balance	−112 000	−95 000	−120 000	−148 000
Dividends	0	0	0	0
Net Income	120 000	125 000	78 000	145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 855 000	4 969 000	5 083 000	5 196 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 855 000	4 969 000	5 083 000	5 196 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 855 000	4 969 000	5 083 000	5 196 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	70 000	62 000	65 000	25 000
Total Current Assets	108 000	574 000	129 000	82 000
Total Assets	4 963 000	5 543 000	5 211 000	5 279 000
Total Equity	2 183 000	2 191 000	1 708 000	1 630 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 468 000	2 736 000	3 003 000	3 268 000
Creditors	15 000	0	2 000	0
Unpaid Taxes	9 000	14 000	15 000	14 000
Dividends	0	0	0	0
Other Current Debt	288 000	465 000	462 000	367 000
Total Current Debt	313 000	617 000	500 000	381 000
Total Equity and Debt	4 963 000	5 543 000	5 211 000	5 279 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,5 %	5,71 %	4,57 %	8,9 %
Debt-to-Equity Ratio	1,13	1,25	1,76	2
Operating Profit Margin	47,26 %	45,07 %	39,32 %	65,23 %
Current Ratio	0,35	0,93	0,26	0,22
Quick Ratio	0,35	0,93	0,26	0,22
Equity Ratio	0,44	0,4	0,33	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %