LØXAVILLE AS

1351 RUD

Finances

Share Ownership

Return on Equity

13,49 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	26 641 000	28 648 000	28 093 000	27 902 000
Net Income	14 602 000	15 513 000	17 296 000	17 890 000
Total Assets	116 925 000	116 743 000	115 275 000	116 613 000
Total Equity	108 221 000	107 179 000	107 179 000	108 845 000

Income (NOK)	2022	2021	2020	2019
Revenue	26 641 000	28 648 000	28 093 000	27 902 000
Expenditure	7 921 000	8 759 000	5 919 000	4 967 000
Operating Profit	18 720 000	19 889 000	22 174 000	22 935 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	18 720 000	19 889 000	22 174 000	22 935 000
Tax	4 118 000	4 376 000	4 878 000	5 046 000
Net Income	14 602 000	15 513 000	17 296 000	17 890 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	116 361 000	116 743 000	115 275 000	116 613 000
Total Current Assets	564 000	0	0	0
Total Assets	116 925 000	116 743 000	115 275 000	116 613 000
Total Retained Equity	87 221 000	86 179 000	86 179 000	87 845 000
Total Equity	108 221 000	107 179 000	107 179 000	108 845 000
Total Long-Term Debt	8 704 000	8 410 000	8 096 000	7 768 000
Total Current Debt	0	1 153 000	0	0
Total Equity and Debt	116 925 000	116 743 000	115 275 000	116 613 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	385 000	28 648 000	28 093 000	27 902 000
Other Income	26 256 000	0	0	0
Revenue	26 641 000	28 648 000	28 093 000	27 902 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 368 000	1 357 000	1 338 000	1 338 000
Impairment	0	0	0	0
Expenditure	7 921 000	8 759 000	5 919 000	4 967 000
Operating Profit	18 720 000	19 889 000	22 174 000	22 935 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	14 602 000	15 513 000	17 296 000	17 890 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	115 564 000	115 846 000	115 275 000	116 613 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	115 564 000	115 846 000	115 275 000	116 613 000
Total Fiancial Fixed Assets	797 000	897 000	0	0
Total Fixed Assets	116 361 000	116 743 000	115 275 000	116 613 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	564 000	0	0	0
Total Assets	116 925 000	116 743 000	115 275 000	116 613 000
Total Equity	108 221 000	107 179 000	107 179 000	108 845 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 704 000	8 410 000	8 096 000	7 768 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 153 000	0	0
Total Current Debt	0	1 153 000	0	0
Total Equity and Debt	116 925 000	116 743 000	115 275 000	116 613 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,49 %	14,47 %	16,14 %	16,44 %
Debt-to-Equity Ratio	0,08	0,08	0,08	0,07
Operating Profit Margin	70,27 %	69,43 %	78,93 %	82,2 %
Current Ratio	-	0	-	-
Quick Ratio	-	0	-	-
Equity Ratio	0,93	0,92	0,93	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %