TB JENSEN EIENDOM AS

2835 RAUFOSS

Finances

Share Ownership

Return on Equity

22,24 %

Current Ratio

1,23

Debt-to-Equity Ratio

0,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 244 000	1 340 000	1 301 000	1 386 000
Net Income	927 000	429 000	598 000	589 000
Total Assets	6 719 000	5 823 000	5 661 000	5 658 000
Total Equity	4 168 000	3 242 000	2 813 000	2 215 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 244 000	1 340 000	1 301 000	1 386 000
Expenditure	980 000	723 000	455 000	517 000
Operating Profit	1 264 000	617 000	846 000	869 000
Financial Income	4 000	3 000	3 000	4 000
Financial Costs	81 000	71 000	83 000	117 000
Financial Balance	−77 000	−68 000	−80 000	−113 000
Earnings Before Tax	1 188 000	550 000	766 000	756 000
Tax	261 000	121 000	169 000	166 000
Net Income	927 000	429 000	598 000	589 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 818 000	5 201 000	5 334 000	5 320 000
Total Current Assets	901 000	622 000	327 000	338 000
Total Assets	6 719 000	5 823 000	5 661 000	5 658 000
Total Retained Equity	4 068 000	3 142 000	2 713 000	2 115 000
Total Equity	4 168 000	3 242 000	2 813 000	2 215 000
Total Long-Term Debt	1 820 000	2 243 000	1 953 000	2 712 000
Total Current Debt	731 000	338 000	894 000	730 000
Total Equity and Debt	6 719 000	5 823 000	5 661 000	5 658 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	132 000	0	0	136 000
Other Income	2 112 000	1 340 000	1 301 000	1 250 000
Revenue	2 244 000	1 340 000	1 301 000	1 386 000
Cost of Goods Sold	0	5 000	9 000	45 000
Salary Costs	77 000	0	0	0
Depreciation	223 000	173 000	148 000	148 000
Impairment	0	0	0	0
Expenditure	980 000	723 000	455 000	517 000
Operating Profit	1 264 000	617 000	846 000	869 000
Financial Income	4 000	3 000	3 000	4 000
Financial Costs	81 000	71 000	83 000	117 000
Financial Balance	−77 000	−68 000	−80 000	−113 000
Dividends	0	0	0	0
Net Income	927 000	429 000	598 000	589 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 905 000	5 040 000	5 175 000	5 310 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	914 000	161 000	160 000	11 000
Total Tangible Assets	5 818 000	5 201 000	5 334 000	5 320 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 818 000	5 201 000	5 334 000	5 320 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	79 000	516 000	70 000	109 000
Total Current Assets	901 000	622 000	327 000	338 000
Total Assets	6 719 000	5 823 000	5 661 000	5 658 000
Total Equity	4 168 000	3 242 000	2 813 000	2 215 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 820 000	2 243 000	1 953 000	2 712 000
Creditors	62 000	58 000	289 000	85 000
Unpaid Taxes	179 000	0	9 000	0
Dividends	0	0	0	0
Other Current Debt	259 000	152 000	427 000	471 000
Total Current Debt	731 000	338 000	894 000	730 000
Total Equity and Debt	6 719 000	5 823 000	5 661 000	5 658 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,24 %	13,23 %	21,26 %	26,59 %
Debt-to-Equity Ratio	0,44	0,69	0,69	1,22
Operating Profit Margin	56,33 %	46,04 %	65,03 %	62,7 %
Current Ratio	1,23	1,84	0,37	0,46
Quick Ratio	1,23	1,84	0,37	0,46
Equity Ratio	0,62	0,56	0,5	0,39
Gross Profit Margin	100 %	99,63 %	99,31 %	96,75 %