SG JACOBSEN EIENDOM AS

7070 BOSBERG

Finances

Share Ownership

Return on Equity

2,92 %

Current Ratio

12,4

Debt-to-Equity Ratio

6,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	689 000	717 000	685 000	508 000
Net Income	29 000	53 000	−16 000	29 000
Total Assets	7 812 000	9 096 000	8 822 000	8 235 000
Total Equity	994 000	965 000	911 000	927 000

Income (NOK)	2022	2021	2020	2019
Revenue	689 000	717 000	685 000	508 000
Expenditure	359 000	303 000	359 000	295 000
Operating Profit	330 000	414 000	326 000	214 000
Financial Income	0	0	0	0
Financial Costs	292 000	345 000	347 000	177 000
Financial Balance	−292 000	−345 000	−347 000	−177 000
Earnings Before Tax	38 000	69 000	−20 000	37 000
Tax	9 000	15 000	−4 000	8 000
Net Income	29 000	53 000	−16 000	29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 066 000	8 630 000	8 641 000	8 080 000
Total Current Assets	3 746 000	466 000	181 000	156 000
Total Assets	7 812 000	9 096 000	8 822 000	8 235 000
Total Retained Equity	494 000	465 000	411 000	427 000
Total Equity	994 000	965 000	911 000	927 000
Total Long-Term Debt	6 516 000	8 053 000	7 853 000	7 250 000
Total Current Debt	302 000	78 000	57 000	58 000
Total Equity and Debt	7 812 000	9 096 000	8 822 000	8 235 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	597 000	717 000	685 000	508 000
Other Income	92 000	0	0	0
Revenue	689 000	717 000	685 000	508 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	11 000	11 000	11 000	11 000
Impairment	0	0	0	0
Expenditure	359 000	303 000	359 000	295 000
Operating Profit	330 000	414 000	326 000	214 000
Financial Income	0	0	0	0
Financial Costs	292 000	345 000	347 000	177 000
Financial Balance	−292 000	−345 000	−347 000	−177 000
Dividends	0	0	0	0
Net Income	29 000	53 000	−16 000	29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 066 000	8 630 000	8 641 000	8 080 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 066 000	8 630 000	8 641 000	8 080 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 066 000	8 630 000	8 641 000	8 080 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 732 000	448 000	137 000	138 000
Total Current Assets	3 746 000	466 000	181 000	156 000
Total Assets	7 812 000	9 096 000	8 822 000	8 235 000
Total Equity	994 000	965 000	911 000	927 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 516 000	8 053 000	7 853 000	7 250 000
Creditors	0	21 000	37 000	39 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	293 000	42 000	20 000	19 000
Total Current Debt	302 000	78 000	57 000	58 000
Total Equity and Debt	7 812 000	9 096 000	8 822 000	8 235 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,92 %	5,49 %	−1,76 %	3,13 %
Debt-to-Equity Ratio	6,56	8,35	8,62	7,82
Operating Profit Margin	47,9 %	57,74 %	47,59 %	42,13 %
Current Ratio	12,4	5,97	3,18	2,69
Quick Ratio	12,4	5,97	3,18	2,69
Equity Ratio	0,13	0,11	0,1	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %