ANDROMEDA ØKONOMI Irmelin Krogsæther

5309 KLEPPESTØ

Finances

Share Ownership

Return on Equity

320 %

Current Ratio

4,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 280 000	1 142 000	1 034 000	1 022 000
Net Income	1 120 000	1 026 000	892 000	804 000
Total Assets	450 000	344 000	458 000	456 000
Total Equity	350 000	276 000	362 000	386 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 280 000	1 142 000	1 034 000	1 022 000
Expenditure	159 000	116 000	141 000	217 000
Operating Profit	1 121 000	1 026 000	893 000	805 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Earnings Before Tax	1 120 000	1 026 000	892 000	804 000
Tax	0	0	0	0
Net Income	1 120 000	1 026 000	892 000	804 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	450 000	344 000	458 000	456 000
Total Assets	450 000	344 000	458 000	456 000
Total Retained Equity	350 000	276 000	362 000	386 000
Total Equity	350 000	276 000	362 000	386 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	101 000	68 000	97 000	71 000
Total Equity and Debt	450 000	344 000	458 000	456 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 280 000	1 142 000	1 034 000	1 022 000
Other Income	0	0	0	0
Revenue	1 280 000	1 142 000	1 034 000	1 022 000
Cost of Goods Sold	0	0	19 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	159 000	116 000	141 000	217 000
Operating Profit	1 121 000	1 026 000	893 000	805 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	1 120 000	1 026 000	892 000	804 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	29 000	0	4 000
Total Current Assets	450 000	344 000	458 000	456 000
Total Assets	450 000	344 000	458 000	456 000
Total Equity	350 000	276 000	362 000	386 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	6 000	18 000	24 000
Unpaid Taxes	91 000	57 000	75 000	47 000
Dividends	0	0	0	0
Other Current Debt	7 000	5 000	4 000	0
Total Current Debt	101 000	68 000	97 000	71 000
Total Equity and Debt	450 000	344 000	458 000	456 000

Financial indicators	2022	2021	2020	2019
Return on Equity	320 %	371,74 %	246,41 %	208,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	87,58 %	89,84 %	86,36 %	78,77 %
Current Ratio	4,46	5,06	4,72	6,42
Quick Ratio	4,46	5,06	4,72	6,42
Equity Ratio	0,78	0,8	0,79	0,85
Gross Profit Margin	100 %	100 %	98,16 %	100 %