FEVIK ELEKTRO AS

4870 FEVIK

Finances

Return on Equity

22,9 %

Current Ratio

1,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 551 000	15 123 000	13 255 000	11 617 000
Net Income	226 000	834 000	380 000	227 000
Total Assets	5 186 000	4 917 000	4 461 000	4 083 000
Total Equity	987 000	761 000	728 000	1 963 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 551 000	15 123 000	13 255 000	11 617 000
Expenditure	16 318 000	14 097 000	12 794 000	11 377 000
Operating Profit	233 000	1 026 000	462 000	241 000
Financial Income	49 000	42 000	38 000	43 000
Financial Costs	2 000	4 000	21 000	0
Financial Balance	47 000	38 000	17 000	43 000
Earnings Before Tax	280 000	1 063 000	479 000	284 000
Tax	54 000	230 000	99 000	56 000
Net Income	226 000	834 000	380 000	227 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	289 000	288 000	320 000	381 000
Total Current Assets	4 897 000	4 629 000	4 141 000	3 703 000
Total Assets	5 186 000	4 917 000	4 461 000	4 083 000
Total Retained Equity	897 000	671 000	638 000	1 823 000
Total Equity	987 000	761 000	728 000	1 963 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 199 000	4 156 000	3 733 000	2 120 000
Total Equity and Debt	5 186 000	4 917 000	4 461 000	4 083 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 525 000	15 028 000	13 255 000	11 617 000
Other Income	26 000	95 000	0	0
Revenue	16 551 000	15 123 000	13 255 000	11 617 000
Cost of Goods Sold	6 347 000	5 049 000	4 225 000	3 564 000
Salary Costs	7 471 000	6 916 000	6 329 000	5 850 000
Depreciation	38 000	43 000	53 000	72 000
Impairment	0	0	0	0
Expenditure	16 318 000	14 097 000	12 794 000	11 377 000
Operating Profit	233 000	1 026 000	462 000	241 000
Financial Income	49 000	42 000	38 000	43 000
Financial Costs	2 000	4 000	21 000	0
Financial Balance	47 000	38 000	17 000	43 000
Dividends	0	800 000	900 000	0
Net Income	226 000	834 000	380 000	227 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	97 000	95 000	151 000	98 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	125 000	123 000	106 000	220 000
Total Tangible Assets	125 000	123 000	106 000	220 000
Total Fiancial Fixed Assets	68 000	70 000	62 000	62 000
Total Fixed Assets	289 000	288 000	320 000	381 000
Stock	945 000	842 000	907 000	986 000
Total Investments	0	0	0	0
Cash, Bank	2 650 000	2 077 000	1 925 000	852 000
Total Current Assets	4 897 000	4 629 000	4 141 000	3 703 000
Total Assets	5 186 000	4 917 000	4 461 000	4 083 000
Total Equity	987 000	761 000	728 000	1 963 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 455 000	735 000	689 000	478 000
Unpaid Taxes	999 000	912 000	807 000	883 000
Dividends	0	800 000	900 000	0
Other Current Debt	1 689 000	1 535 000	1 411 000	680 000
Total Current Debt	4 199 000	4 156 000	3 733 000	2 120 000
Total Equity and Debt	5 186 000	4 917 000	4 461 000	4 083 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,9 %	109,59 %	52,2 %	11,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,41 %	6,78 %	3,49 %	2,07 %
Current Ratio	1,17	1,11	1,11	1,75
Quick Ratio	1,5	1,4	1,47	3,27
Equity Ratio	0,19	0,15	0,16	0,48
Gross Profit Margin	61,65 %	66,61 %	68,13 %	69,32 %