NADDERUDÅSEN BOLIGSAMEIE

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

18 %

Current Ratio

33,56

Debt-to-Equity Ratio

−2,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 971 000	2 020 000	1 786 000	1 763 000
Net Income	−218 000	−3 122 000	546 000	805 000
Total Assets	1 326 000	1 876 000	2 184 000	1 602 000
Total Equity	−1 211 000	−994 000	2 129 000	1 583 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 971 000	2 020 000	1 786 000	1 763 000
Expenditure	2 114 000	5 096 000	1 246 000	969 000
Operating Profit	−143 000	−3 075 000	540 000	794 000
Financial Income	12 000	3 000	6 000	14 000
Financial Costs	87 000	51 000	0	3 000
Financial Balance	−75 000	−48 000	6 000	11 000
Earnings Before Tax	−218 000	−3 122 000	546 000	805 000
Tax	0	0	0	0
Net Income	−218 000	−3 122 000	546 000	805 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 000	17 000	17 000	17 000
Total Current Assets	1 309 000	1 859 000	2 167 000	1 586 000
Total Assets	1 326 000	1 876 000	2 184 000	1 602 000
Total Retained Equity	1 228 000	1 010 000	2 112 000	1 566 000
Total Equity	−1 211 000	−994 000	2 129 000	1 583 000
Total Long-Term Debt	2 499 000	2 835 000	0	0
Total Current Debt	39 000	34 000	55 000	20 000
Total Equity and Debt	1 326 000	1 876 000	2 184 000	1 602 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 971 000	2 020 000	1 786 000	1 763 000
Revenue	1 971 000	2 020 000	1 786 000	1 763 000
Cost of Goods Sold	0	0	0	0
Salary Costs	171 000	114 000	110 000	114 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 114 000	5 096 000	1 246 000	969 000
Operating Profit	−143 000	−3 075 000	540 000	794 000
Financial Income	12 000	3 000	6 000	14 000
Financial Costs	87 000	51 000	0	3 000
Financial Balance	−75 000	−48 000	6 000	11 000
Dividends	0	0	0	0
Net Income	−218 000	−3 122 000	546 000	805 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 000	17 000	17 000	17 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 000	17 000	17 000	17 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 000	17 000	17 000	17 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 161 000	1 786 000	2 055 000	1 493 000
Total Current Assets	1 309 000	1 859 000	2 167 000	1 586 000
Total Assets	1 326 000	1 876 000	2 184 000	1 602 000
Total Equity	−1 211 000	−994 000	2 129 000	1 583 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 499 000	2 835 000	0	0
Creditors	23 000	7 000	42 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	27 000	13 000	10 000
Total Current Debt	39 000	34 000	55 000	20 000
Total Equity and Debt	1 326 000	1 876 000	2 184 000	1 602 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18 %	314,08 %	25,65 %	50,85 %
Debt-to-Equity Ratio	−2,06	−2,85	0	0
Operating Profit Margin	−7,26 %	−152,23 %	30,24 %	45,04 %
Current Ratio	33,56	54,68	39,4	79,3
Quick Ratio	33,56	54,68	39,4	79,3
Equity Ratio	−0,91	−0,53	0,97	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table