STANGARODDEN AS

6530 AVERØY

Finances

Share Ownership

Return on Equity

21,19 %

Current Ratio

Debt-to-Equity Ratio

−7,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	185 000	191 000	229 000	263 000
Net Income	−125 000	−178 000	−119 000	−41 000
Total Assets	3 737 000	3 762 000	3 800 000	3 838 000
Total Equity	−590 000	−466 000	−288 000	−168 000

Income (NOK)	2022	2021	2020	2019
Revenue	185 000	191 000	229 000	263 000
Expenditure	102 000	129 000	162 000	105 000
Operating Profit	83 000	63 000	67 000	158 000
Financial Income	0	0	0	0
Financial Costs	207 000	240 000	186 000	199 000
Financial Balance	−207 000	−240 000	−186 000	−199 000
Earnings Before Tax	−125 000	−178 000	−119 000	−41 000
Tax	0	0	0	0
Net Income	−125 000	−178 000	−119 000	−41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 737 000	3 759 000	3 781 000	3 803 000
Total Current Assets	0	3 000	19 000	35 000
Total Assets	3 737 000	3 762 000	3 800 000	3 838 000
Total Retained Equity	−1 940 000	−1 816 000	−1 638 000	−1 518 000
Total Equity	−590 000	−466 000	−288 000	−168 000
Total Long-Term Debt	4 167 000	4 075 000	3 972 000	3 957 000
Total Current Debt	160 000	153 000	115 000	50 000
Total Equity and Debt	3 737 000	3 762 000	3 800 000	3 838 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	185 000	191 000	229 000	263 000
Revenue	185 000	191 000	229 000	263 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	22 000	22 000	22 000	22 000
Impairment	0	0	0	0
Expenditure	102 000	129 000	162 000	105 000
Operating Profit	83 000	63 000	67 000	158 000
Financial Income	0	0	0	0
Financial Costs	207 000	240 000	186 000	199 000
Financial Balance	−207 000	−240 000	−186 000	−199 000
Dividends	0	0	0	0
Net Income	−125 000	−178 000	−119 000	−41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 737 000	3 759 000	3 781 000	3 803 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 737 000	3 759 000	3 781 000	3 803 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 737 000	3 759 000	3 781 000	3 803 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	2 000	20 000
Total Current Assets	0	3 000	19 000	35 000
Total Assets	3 737 000	3 762 000	3 800 000	3 838 000
Total Equity	−590 000	−466 000	−288 000	−168 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 167 000	4 075 000	3 972 000	3 957 000
Creditors	109 000	106 000	65 000	35 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	0	0	7 000
Total Current Debt	160 000	153 000	115 000	50 000
Total Equity and Debt	3 737 000	3 762 000	3 800 000	3 838 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,19 %	38,2 %	41,32 %	24,4 %
Debt-to-Equity Ratio	−7,06	−8,74	−13,79	−23,55
Operating Profit Margin	44,86 %	32,98 %	29,26 %	60,08 %
Current Ratio	0	0,02	0,17	0,7
Quick Ratio	0	0,02	0,17	0,7
Equity Ratio	−0,16	−0,12	−0,08	−0,04
Gross Profit Margin	100 %	100 %	100 %	100 %