company

SAMEIET MARKVEIEN 11

0179 OSLO

Finances

Share Ownership

Return on Equity

17,88 %

Current Ratio

5,16

Debt-to-Equity Ratio

1,44

Key figures (NOK)	2009	2008	2007
Revenue	275 000	360 000	260 000
Net Income	49 000	56 000	169 000
Total Assets	694 000	298 000	185 000
Total Equity	274 000	225 000	169 000

Income (NOK)	2009	2008	2007
Revenue	275 000	360 000	260 000
Expenditure	207 000	315 000	93 000
Operating Profit	68 000	45 000	167 000
Financial Income	3 000	11 000	2 000
Financial Costs	23 000	0	0
Financial Balance	−20 000	11 000	2 000
Earnings Before Tax	49 000	56 000	169 000
Tax	0	0	0
Net Income	49 000	56 000	169 000

Balance (NOK)	2009	2008	2007
Total Fixed Assets	565 000	0	0
Total Current Assets	129 000	298 000	185 000
Total Assets	694 000	298 000	185 000
Total Retained Equity	274 000	225 000	169 000
Total Equity	274 000	225 000	169 000
Total Long-Term Debt	395 000	0	0
Total Current Debt	25 000	73 000	16 000
Total Equity and Debt	694 000	298 000	185 000

Cash flow (NOK)	2009	2008	2007
Sales Income	0	0	0
Other Income	275 000	360 000	260 000
Revenue	275 000	360 000	260 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	207 000	315 000	93 000
Operating Profit	68 000	45 000	167 000
Financial Income	3 000	11 000	2 000
Financial Costs	23 000	0	0
Financial Balance	−20 000	11 000	2 000
Dividends	0	0	0
Net Income	49 000	56 000	169 000

Balance details (NOK)	2009	2008	2007
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	565 000	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	565 000	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	565 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	85 000	295 000	179 000
Total Current Assets	129 000	298 000	185 000
Total Assets	694 000	298 000	185 000
Total Equity	274 000	225 000	169 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	395 000	0	0
Creditors	7 000	11 000	4 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	18 000	61 000	12 000
Total Current Debt	25 000	73 000	16 000
Total Equity and Debt	694 000	298 000	185 000

Financial indicators	2009	2008	2007
Return on Equity	17,88 %	24,89 %	100 %
Debt-to-Equity Ratio	1,44	0	0
Operating Profit Margin	24,73 %	12,5 %	64,23 %
Current Ratio	5,16	4,08	11,56
Quick Ratio	5,16	4,08	11,56
Equity Ratio	0,39	0,76	0,91
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English