LANGGT. 59 AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

6,91 %

Current Ratio

3,25

Debt-to-Equity Ratio

0,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 224 000	1 588 000	1 322 000	2 452 000
Net Income	415 000	−224 000	−16 000	367 000
Total Assets	12 692 000	12 389 000	11 728 000	11 489 000
Total Equity	6 004 000	5 918 000	6 142 000	6 179 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 224 000	1 588 000	1 322 000	2 452 000
Expenditure	1 688 000	1 876 000	1 343 000	1 981 000
Operating Profit	536 000	−287 000	−21 000	472 000
Financial Income	0	0	0	0
Financial Costs	4 000	0	0	0
Financial Balance	−4 000	0	0	0
Earnings Before Tax	532 000	−287 000	−21 000	472 000
Tax	117 000	−63 000	−5 000	105 000
Net Income	415 000	−224 000	−16 000	367 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 945 000	9 361 000	9 777 000	9 900 000
Total Current Assets	3 747 000	3 028 000	1 951 000	1 589 000
Total Assets	12 692 000	12 389 000	11 728 000	11 489 000
Total Retained Equity	1 636 000	1 550 000	1 774 000	1 811 000
Total Equity	6 004 000	5 918 000	6 142 000	6 179 000
Total Long-Term Debt	5 535 000	5 806 000	5 006 000	4 537 000
Total Current Debt	1 153 000	665 000	580 000	773 000
Total Equity and Debt	12 692 000	12 389 000	11 728 000	11 489 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 598 000	1 585 000	1 322 000	2 416 000
Other Income	625 000	3 000	0	37 000
Revenue	2 224 000	1 588 000	1 322 000	2 452 000
Cost of Goods Sold	906 000	617 000	492 000	588 000
Salary Costs	0	0	0	0
Depreciation	416 000	416 000	420 000	337 000
Impairment	0	0	0	0
Expenditure	1 688 000	1 876 000	1 343 000	1 981 000
Operating Profit	536 000	−287 000	−21 000	472 000
Financial Income	0	0	0	0
Financial Costs	4 000	0	0	0
Financial Balance	−4 000	0	0	0
Dividends	0	0	0	0
Net Income	415 000	−224 000	−16 000	367 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 945 000	9 361 000	9 777 000	9 472 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	7 000
Total Tangible Assets	8 945 000	9 361 000	9 777 000	9 479 000
Total Fiancial Fixed Assets	0	0	0	420 000
Total Fixed Assets	8 945 000	9 361 000	9 777 000	9 900 000
Stock	3 263 000	2 513 000	1 521 000	1 396 000
Total Investments	0	0	0	0
Cash, Bank	71 000	179 000	193 000	9 000
Total Current Assets	3 747 000	3 028 000	1 951 000	1 589 000
Total Assets	12 692 000	12 389 000	11 728 000	11 489 000
Total Equity	6 004 000	5 918 000	6 142 000	6 179 000
Short-Term Group Debt	422 000	0	26 000	499 000
Total Long-Term Debt	5 535 000	5 806 000	5 006 000	4 537 000
Creditors	612 000	356 000	137 000	140 000
Unpaid Taxes	4 000	0	36 000	16 000
Dividends	0	0	0	0
Other Current Debt	115 000	309 000	380 000	117 000
Total Current Debt	1 153 000	665 000	580 000	773 000
Total Equity and Debt	12 692 000	12 389 000	11 728 000	11 489 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,91 %	−3,79 %	−0,26 %	5,94 %
Debt-to-Equity Ratio	0,92	0,98	0,82	0,73
Operating Profit Margin	24,1 %	−18,07 %	−1,59 %	19,25 %
Current Ratio	3,25	4,55	3,36	2,06
Quick Ratio	−1,78	−1,64	−2,07	−2,55
Equity Ratio	0,47	0,48	0,52	0,54
Gross Profit Margin	59,26 %	61,15 %	62,78 %	76,02 %