LANGGT. 41 AS

4306 SANDNES

Finances

Return on Equity

12,49 %

Current Ratio

Debt-to-Equity Ratio

7,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 501 000	4 970 000	4 250 000	5 089 000
Net Income	580 000	1 297 000	773 000	1 051 000
Total Assets	41 371 000	33 550 000	34 603 000	35 847 000
Total Equity	4 644 000	4 597 000	4 735 000	4 748 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 501 000	4 970 000	4 250 000	5 089 000
Expenditure	3 856 000	2 850 000	2 717 000	3 090 000
Operating Profit	1 645 000	2 121 000	1 533 000	1 999 000
Financial Income	142 000	83 000	121 000	236 000
Financial Costs	1 016 000	500 000	659 000	870 000
Financial Balance	−874 000	−417 000	−538 000	−634 000
Earnings Before Tax	771 000	1 704 000	995 000	1 366 000
Tax	191 000	407 000	222 000	315 000
Net Income	580 000	1 297 000	773 000	1 051 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 715 000	32 036 000	33 622 000	35 504 000
Total Current Assets	1 656 000	1 515 000	981 000	343 000
Total Assets	41 371 000	33 550 000	34 603 000	35 847 000
Total Retained Equity	47 000	0	138 000	151 000
Total Equity	4 644 000	4 597 000	4 735 000	4 748 000
Total Long-Term Debt	35 074 000	26 675 000	28 109 000	29 185 000
Total Current Debt	1 653 000	2 279 000	1 758 000	1 914 000
Total Equity and Debt	41 371 000	33 550 000	34 603 000	35 847 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 489 000	4 117 000	3 310 000	4 284 000
Other Income	1 012 000	853 000	940 000	805 000
Revenue	5 501 000	4 970 000	4 250 000	5 089 000
Cost of Goods Sold	0	0	0	0
Salary Costs	86 000	86 000	66 000	0
Depreciation	1 093 000	996 000	950 000	929 000
Impairment	0	0	0	0
Expenditure	3 856 000	2 850 000	2 717 000	3 090 000
Operating Profit	1 645 000	2 121 000	1 533 000	1 999 000
Financial Income	142 000	83 000	121 000	236 000
Financial Costs	1 016 000	500 000	659 000	870 000
Financial Balance	−874 000	−417 000	−538 000	−634 000
Dividends	0	0	0	0
Net Income	580 000	1 297 000	773 000	1 051 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	35 645 000	28 089 000	28 760 000	29 328 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	832 000	65 000	53 000	50 000
Total Tangible Assets	36 477 000	28 154 000	28 813 000	29 378 000
Total Fiancial Fixed Assets	3 238 000	3 882 000	4 809 000	6 126 000
Total Fixed Assets	39 715 000	32 036 000	33 622 000	35 504 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 597 000	1 421 000	969 000	267 000
Total Current Assets	1 656 000	1 515 000	981 000	343 000
Total Assets	41 371 000	33 550 000	34 603 000	35 847 000
Total Equity	4 644 000	4 597 000	4 735 000	4 748 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	35 074 000	26 675 000	28 109 000	29 185 000
Creditors	453 000	148 000	406 000	186 000
Unpaid Taxes	93 000	109 000	86 000	61 000
Dividends	0	0	0	0
Other Current Debt	1 108 000	2 020 000	1 267 000	1 667 000
Total Current Debt	1 653 000	2 279 000	1 758 000	1 914 000
Total Equity and Debt	41 371 000	33 550 000	34 603 000	35 847 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,49 %	28,21 %	16,33 %	22,14 %
Debt-to-Equity Ratio	7,55	5,8	5,94	6,15
Operating Profit Margin	29,9 %	42,68 %	36,07 %	39,28 %
Current Ratio	1	0,66	0,56	0,18
Quick Ratio	1	0,66	0,56	0,18
Equity Ratio	0,11	0,14	0,14	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %