STORMYRVEIEN AS

8008 BODØ

Finances

Share Ownership

Return on Equity

19,99 %

Current Ratio

0,48

Debt-to-Equity Ratio

5,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 036 000	1 014 000	691 000	534 000
Net Income	429 000	546 000	296 000	193 000
Total Assets	15 166 000	15 240 000	15 136 000	7 970 000
Total Equity	2 146 000	2 146 000	2 146 000	1 850 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 036 000	1 014 000	691 000	534 000
Expenditure	73 000	69 000	38 000	55 000
Operating Profit	963 000	944 000	653 000	479 000
Financial Income	0	0	0	0
Financial Costs	414 000	244 000	273 000	232 000
Financial Balance	−414 000	−244 000	−273 000	−232 000
Earnings Before Tax	549 000	701 000	380 000	247 000
Tax	121 000	154 000	84 000	54 000
Net Income	429 000	546 000	296 000	193 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 784 000	14 784 000	14 784 000	7 764 000
Total Current Assets	383 000	457 000	352 000	206 000
Total Assets	15 166 000	15 240 000	15 136 000	7 970 000
Total Retained Equity	296 000	296 000	296 000	0
Total Equity	2 146 000	2 146 000	2 146 000	1 850 000
Total Long-Term Debt	12 221 000	12 289 000	12 813 000	5 325 000
Total Current Debt	799 000	805 000	177 000	795 000
Total Equity and Debt	15 166 000	15 240 000	15 136 000	7 970 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 036 000	1 014 000	691 000	534 000
Revenue	1 036 000	1 014 000	691 000	534 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	73 000	69 000	38 000	55 000
Operating Profit	963 000	944 000	653 000	479 000
Financial Income	0	0	0	0
Financial Costs	414 000	244 000	273 000	232 000
Financial Balance	−414 000	−244 000	−273 000	−232 000
Dividends	0	0	0	0
Net Income	429 000	546 000	296 000	193 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 784 000	14 784 000	14 784 000	7 764 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 784 000	14 784 000	14 784 000	7 764 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 784 000	14 784 000	14 784 000	7 764 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	350 000	457 000	352 000	174 000
Total Current Assets	383 000	457 000	352 000	206 000
Total Assets	15 166 000	15 240 000	15 136 000	7 970 000
Total Equity	2 146 000	2 146 000	2 146 000	1 850 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 221 000	12 289 000	12 813 000	5 325 000
Creditors	62 000	19 000	8 000	24 000
Unpaid Taxes	34 000	40 000	41 000	21 000
Dividends	0	0	0	0
Other Current Debt	703 000	746 000	44 000	750 000
Total Current Debt	799 000	805 000	177 000	795 000
Total Equity and Debt	15 166 000	15 240 000	15 136 000	7 970 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,99 %	25,44 %	13,79 %	10,43 %
Debt-to-Equity Ratio	5,69	5,73	5,97	2,88
Operating Profit Margin	92,95 %	93,1 %	94,5 %	89,7 %
Current Ratio	0,48	0,57	1,99	0,26
Quick Ratio	0,48	0,57	1,99	0,26
Equity Ratio	0,14	0,14	0,14	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %