company

SAMEIET BRUSE

5059 BERGEN

Finances

Share Ownership

Return on Equity

−6,97 %

Current Ratio

4,12

Debt-to-Equity Ratio

0

Key figures (NOK)	2015	2014	2013	2012
Revenue	810 000	884 000	892 000	728 000
Net Income	−28 000	178 000	1 000	94 000
Total Assets	532 000	526 000	340 000	326 000
Total Equity	402 000	431 000	252 000	251 000

Income (NOK)	2015	2014	2013	2012
Revenue	810 000	884 000	892 000	728 000
Expenditure	839 000	707 000	893 000	635 000
Operating Profit	−29 000	176 000	−1 000	93 000
Financial Income	1 000	3 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	3 000	2 000	1 000
Earnings Before Tax	−28 000	178 000	1 000	92 000
Tax	0	0	0	0
Net Income	−28 000	178 000	1 000	94 000

Balance (NOK)	2015	2014	2013	2012
Total Fixed Assets	0	0	0	0
Total Current Assets	532 000	526 000	340 000	326 000
Total Assets	532 000	526 000	340 000	326 000
Total Retained Equity	402 000	431 000	252 000	251 000
Total Equity	402 000	431 000	252 000	251 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	129 000	95 000	87 000	75 000
Total Equity and Debt	532 000	526 000	340 000	326 000

Cash flow (NOK)	2015	2014	2013	2012
Sales Income	0	0	0	0
Other Income	810 000	884 000	892 000	728 000
Revenue	810 000	884 000	892 000	728 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	68 000	68 000	17 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	839 000	707 000	893 000	635 000
Operating Profit	−29 000	176 000	−1 000	93 000
Financial Income	1 000	3 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	3 000	2 000	1 000
Dividends	0	0	0	0
Net Income	−28 000	178 000	1 000	94 000

Balance details (NOK)	2015	2014	2013	2012
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	359 000	387 000	172 000	0
Total Current Assets	532 000	526 000	340 000	326 000
Total Assets	532 000	526 000	340 000	326 000
Total Equity	402 000	431 000	252 000	251 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	118 000	46 000	87 000	75 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	49 000	0	0
Total Current Debt	129 000	95 000	87 000	75 000
Total Equity and Debt	532 000	526 000	340 000	326 000

Financial indicators	2015	2014	2013	2012
Return on Equity	−6,97 %	41,3 %	0,4 %	37,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−3,58 %	19,91 %	−0,11 %	12,77 %
Current Ratio	4,12	5,54	3,91	4,35
Quick Ratio	4,12	5,54	3,91	4,35
Equity Ratio	0,76	0,82	0,74	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English