ASKER MURBYGG AS

1340 SKUI

Finances

Share Ownership

Return on Equity

113,52 %

Current Ratio

0,98

Debt-to-Equity Ratio

0,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 755 000	25 218 000	24 132 000	17 589 000
Net Income	722 000	816 000	1 854 000	1 366 000
Total Assets	4 168 000	5 279 000	6 722 000	4 364 000
Total Equity	636 000	714 000	698 000	744 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 755 000	25 218 000	24 132 000	17 589 000
Expenditure	14 808 000	24 134 000	21 740 000	15 887 000
Operating Profit	947 000	1 084 000	2 391 000	1 702 000
Financial Income	0	0	1 000	1 000
Financial Costs	21 000	35 000	65 000	39 000
Financial Balance	−21 000	−35 000	−64 000	−38 000
Earnings Before Tax	926 000	1 050 000	2 327 000	1 664 000
Tax	204 000	233 000	473 000	299 000
Net Income	722 000	816 000	1 854 000	1 366 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 083 000	1 442 000	1 485 000	739 000
Total Current Assets	3 085 000	3 837 000	5 237 000	3 625 000
Total Assets	4 168 000	5 279 000	6 722 000	4 364 000
Total Retained Equity	536 000	614 000	598 000	644 000
Total Equity	636 000	714 000	698 000	744 000
Total Long-Term Debt	395 000	472 000	543 000	449 000
Total Current Debt	3 138 000	4 093 000	5 482 000	3 171 000
Total Equity and Debt	4 168 000	5 279 000	6 722 000	4 364 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 710 000	25 159 000	24 094 000	17 504 000
Other Income	45 000	59 000	39 000	85 000
Revenue	15 755 000	25 218 000	24 132 000	17 589 000
Cost of Goods Sold	6 268 000	12 946 000	10 740 000	9 403 000
Salary Costs	6 806 000	9 267 000	8 941 000	5 191 000
Depreciation	325 000	328 000	236 000	174 000
Impairment	0	0	0	0
Expenditure	14 808 000	24 134 000	21 740 000	15 887 000
Operating Profit	947 000	1 084 000	2 391 000	1 702 000
Financial Income	0	0	1 000	1 000
Financial Costs	21 000	35 000	65 000	39 000
Financial Balance	−21 000	−35 000	−64 000	−38 000
Dividends	800 000	800 000	1 900 000	800 000
Net Income	722 000	816 000	1 854 000	1 366 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 083 000	1 420 000	1 463 000	739 000
Total Tangible Assets	1 083 000	1 420 000	1 463 000	739 000
Total Fiancial Fixed Assets	0	23 000	23 000	0
Total Fixed Assets	1 083 000	1 442 000	1 485 000	739 000
Stock	0	129 000	81 000	47 000
Total Investments	0	0	0	0
Cash, Bank	1 308 000	2 987 000	3 946 000	903 000
Total Current Assets	3 085 000	3 837 000	5 237 000	3 625 000
Total Assets	4 168 000	5 279 000	6 722 000	4 364 000
Total Equity	636 000	714 000	698 000	744 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	395 000	472 000	543 000	449 000
Creditors	384 000	516 000	1 126 000	402 000
Unpaid Taxes	1 025 000	1 500 000	1 175 000	798 000
Dividends	800 000	800 000	1 900 000	800 000
Other Current Debt	722 000	1 054 000	1 232 000	873 000
Total Current Debt	3 138 000	4 093 000	5 482 000	3 171 000
Total Equity and Debt	4 168 000	5 279 000	6 722 000	4 364 000

Financial indicators	2022	2021	2020	2019
Return on Equity	113,52 %	114,29 %	265,62 %	183,6 %
Debt-to-Equity Ratio	0,62	0,66	0,78	0,6
Operating Profit Margin	6,01 %	4,3 %	9,91 %	9,68 %
Current Ratio	0,98	0,94	0,96	1,14
Quick Ratio	0,98	0,97	0,97	1,16
Equity Ratio	0,15	0,14	0,1	0,17
Gross Profit Margin	60,22 %	48,66 %	55,49 %	46,54 %