EIERSEKSJONSSAMEIET FR. STANGS GT 4

0179 OSLO

Finances

Share Ownership

Return on Equity

16,46 %

Current Ratio

4,72

Debt-to-Equity Ratio

4,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 685 000	1 535 000	1 535 000	3 176 000
Net Income	52 000	201 000	179 000	−1 520 000
Total Assets	2 218 000	1 901 000	3 290 000	3 398 000
Total Equity	316 000	264 000	1 557 000	1 378 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 685 000	1 535 000	1 535 000	3 176 000
Expenditure	1 565 000	1 348 000	1 373 000	4 724 000
Operating Profit	121 000	187 000	162 000	−1 547 000
Financial Income	20 000	91 000	103 000	114 000
Financial Costs	89 000	77 000	86 000	86 000
Financial Balance	−69 000	14 000	17 000	28 000
Earnings Before Tax	52 000	201 000	179 000	−1 520 000
Tax	0	0	0	0
Net Income	52 000	201 000	179 000	−1 520 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	1 700 000	1 929 000
Total Current Assets	2 218 000	1 901 000	1 590 000	1 469 000
Total Assets	2 218 000	1 901 000	3 290 000	3 398 000
Total Retained Equity	316 000	264 000	1 557 000	1 378 000
Total Equity	316 000	264 000	1 557 000	1 378 000
Total Long-Term Debt	1 432 000	1 494 000	1 700 000	1 929 000
Total Current Debt	470 000	143 000	33 000	91 000
Total Equity and Debt	2 218 000	1 901 000	3 290 000	3 398 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 685 000	1 535 000	1 535 000	3 176 000
Revenue	1 685 000	1 535 000	1 535 000	3 176 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	46 000	46 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 565 000	1 348 000	1 373 000	4 724 000
Operating Profit	121 000	187 000	162 000	−1 547 000
Financial Income	20 000	91 000	103 000	114 000
Financial Costs	89 000	77 000	86 000	86 000
Financial Balance	−69 000	14 000	17 000	28 000
Dividends	0	0	0	0
Net Income	52 000	201 000	179 000	−1 520 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	1 700 000	1 929 000
Total Fixed Assets	0	0	1 700 000	1 929 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 740 000	1 780 000	1 444 000	1 104 000
Total Current Assets	2 218 000	1 901 000	1 590 000	1 469 000
Total Assets	2 218 000	1 901 000	3 290 000	3 398 000
Total Equity	316 000	264 000	1 557 000	1 378 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 432 000	1 494 000	1 700 000	1 929 000
Creditors	448 000	90 000	11 000	84 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	53 000	21 000	5 000
Total Current Debt	470 000	143 000	33 000	91 000
Total Equity and Debt	2 218 000	1 901 000	3 290 000	3 398 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,46 %	76,14 %	11,5 %	−110,3 %
Debt-to-Equity Ratio	4,53	5,66	1,09	1,4
Operating Profit Margin	7,18 %	12,18 %	10,55 %	−48,71 %
Current Ratio	4,72	13,29	48,18	16,14
Quick Ratio	4,72	13,29	48,18	16,14
Equity Ratio	0,14	0,14	0,47	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table